| Revenue | NOK 429K | +4% |
| EBITDA | NOK 413K | +4% |
| Net profit | NOK 76K | -42% |
| Total assets | NOK 5,9M | +5% |
| Equity | NOK 2,6M | +3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 332 | 5 323 | 5 891 | 5 550 | 4 479 | 3 599 | 2 966 | 3 014 | 1 774 | 0 | 360 | 360 | 360 | 384 | 413 | 429 |
| Staff expenses | −934 | −1 150 | −687 | −1 046 | −1 148 | −880 | −718 | −741 | −154 | −10 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 343 | 567 | 1 329 | 608 | −80 | −26 | −12 | 122 | −80 | −23 | 341 | 348 | 348 | 358 | 399 | 413 |
| Depreciation & amort. | −29 | −147 | −147 | −147 | −160 | −160 | −160 | −160 | −88 | −10 | −163 | −174 | −174 | −174 | −174 | −174 |
| EBIT | 314 | 419 | 1 182 | 461 | −240 | −186 | −172 | −38 | −167 | −33 | 179 | 174 | 174 | 184 | 225 | 239 |
| Net financials | −52 | −50 | −23 | −35 | 197 | 120 | 98 | −12 | 135 | −9 | −74 | 94 | −68 | −55 | −55 | −142 |
| Profit before tax | 263 | 369 | 1 158 | 427 | −43 | −66 | −74 | −50 | −33 | −42 | 105 | 268 | 106 | 129 | 170 | 98 |
| Tax | 74 | 103 | 331 | 113 | −13 | −18 | −8 | 13 | −0 | −0 | −0 | 34 | 23 | 28 | 37 | 21 |
| Net profit | 189 | 266 | 827 | 314 | −30 | −48 | −66 | −63 | −33 | −42 | 105 | 234 | 82 | 100 | 132 | 76 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 798 | 3 709 | 4 043 | 4 642 | 3 543 | 3 137 | 3 582 | 3 683 | 2 927 | 5 798 | 5 697 | 6 306 | 5 982 | 5 549 | 5 637 | 5 894 |
| Equity | 719 | 985 | 1 882 | 2 195 | 2 166 | 2 118 | 2 052 | 1 989 | 1 956 | 1 915 | 2 020 | 2 254 | 2 336 | 2 436 | 2 569 | 2 645 |
| Long-term debt | 0 | 0 | 0 | 817 | 822 | 804 | 795 | 801 | 806 | 3 547 | 3 615 | 3 720 | 3 629 | 3 088 | 2 852 | 2 905 |
| Short-term debt | 1 426 | 2 049 | 1 400 | 1 629 | 555 | 215 | 734 | 894 | 165 | 336 | 62 | 333 | 17 | 24 | 217 | 344 |
| Total debt | 2 079 | 2 724 | 2 161 | 2 446 | 1 377 | 1 019 | 1 530 | 1 695 | 971 | 3 883 | 3 677 | 4 053 | 3 646 | 3 112 | 3 068 | 3 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Henriette Andersen | Deputy Member | 0 companies |
| Frank Sverre Andersen | Chairman | 0 companies |