| Revenue | NOK 34,4M | +2% |
| EBITDA | NOK 27,8M | +3% |
| Net profit | NOK 17,6M | -3% |
| Total assets | NOK 196,4M | +59% |
| Equity | NOK 70,4M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 831 | 13 131 | 16 695 | 20 044 | 22 271 | 25 362 | 27 403 | 27 841 | 29 996 | 32 449 | 33 717 | 34 363 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 308 | 11 002 | 14 612 | 16 974 | 18 847 | 20 473 | 22 812 | 24 325 | 25 035 | 26 284 | 27 069 | 27 787 |
| Depreciation & amort. | −2 525 | −2 528 | −2 548 | −2 682 | −2 809 | −3 632 | −3 861 | −3 880 | −3 901 | −3 938 | −4 107 | −4 206 |
| EBIT | 9 783 | 8 474 | 12 063 | 14 292 | 16 038 | 16 841 | 18 951 | 20 445 | 21 135 | 22 345 | 22 962 | 23 581 |
| Net financials | −5 646 | −5 131 | −8 854 | 2 215 | 192 | −2 303 | −1 585 | −3 085 | 1 207 | −473 | 306 | −1 046 |
| Profit before tax | 4 137 | 3 343 | 3 209 | 16 507 | 16 230 | 14 537 | 17 366 | 17 359 | 22 342 | 21 872 | 23 268 | 22 535 |
| Tax | 1 043 | 903 | 619 | 4 002 | 3 771 | 3 211 | 3 820 | 3 821 | 4 915 | 4 812 | 5 116 | 4 939 |
| Net profit | 3 094 | 2 440 | 2 590 | 12 506 | 12 459 | 11 326 | 13 546 | 13 538 | 17 427 | 17 060 | 18 152 | 17 596 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 678 | 129 329 | 130 487 | 140 789 | 155 453 | 153 003 | 160 170 | 168 928 | 143 849 | 146 511 | 123 904 | 196 402 |
| Equity | 43 687 | 44 302 | 46 892 | 59 398 | 71 857 | 81 104 | 94 651 | 94 689 | 102 115 | 80 612 | 71 017 | 70 357 |
| Long-term debt | 74 523 | 75 741 | 81 597 | 74 742 | 68 453 | 64 480 | 59 734 | 54 723 | 25 191 | 20 123 | 14 977 | 99 936 |
| Short-term debt | 4 467 | 9 286 | 1 998 | 6 650 | 15 143 | 7 418 | 5 786 | 19 516 | 16 542 | 45 776 | 37 910 | 26 109 |
| Total debt | 78 991 | 85 027 | 83 595 | 81 392 | 83 596 | 71 899 | 65 519 | 74 240 | 41 733 | 65 899 | 52 887 | 126 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seielstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Erling Melbø | Chief Executive Officer | 0 companies |
| Torleif Seielstad | Board of Directors | 0 companies |
| Jesper Holte | Board of Directors | 0 companies |
| Torbjørn Seielstad | Chairman | 0 companies |
| Asbjørn Seielstad | Board of Directors | 0 companies |