| Revenue | NOK 31,7M | +16% |
| EBITDA | NOK 18,1M | +43% |
| Net profit | NOK 11,9M | +42% |
| Total assets | NOK 212,1M | +0% |
| Equity | NOK 143,5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 778 | 11 987 | 25 823 | 14 519 | 17 586 | 13 300 | 4 607 | 19 833 | 25 351 | 19 912 | 26 476 | 8 389 | 17 576 | 11 259 | 49 036 | 27 324 | 31 741 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 585 | 3 022 | 6 310 | 5 950 | 6 825 | 5 071 | 3 377 | 8 141 | 9 925 | 5 869 | 10 432 | 6 461 | 8 208 | 7 438 | 7 395 | 12 629 | 18 109 |
| Depreciation & amort. | −668 | −775 | −1 255 | −1 385 | −1 636 | −1 626 | −2 006 | −1 998 | −2 145 | −2 431 | −3 251 | −3 445 | −4 015 | −4 336 | −4 306 | −3 944 | −6 692 |
| EBIT | 2 918 | 2 247 | 5 055 | 4 565 | 5 188 | 3 445 | 1 371 | 6 144 | 7 780 | 3 438 | 7 181 | 3 016 | 4 193 | 3 102 | 3 090 | 8 686 | 11 417 |
| Net financials | 8 535 | 5 269 | 5 576 | 2 936 | 2 531 | 4 473 | 3 600 | 6 681 | 6 783 | 6 355 | 2 837 | 4 627 | 7 924 | 4 580 | 2 868 | 1 201 | 2 624 |
| Profit before tax | 11 453 | 7 516 | 10 631 | 7 501 | 7 719 | 7 918 | 4 971 | 12 825 | 14 563 | 9 793 | 10 019 | 7 643 | 12 117 | 7 682 | 5 957 | 9 887 | 14 041 |
| Tax | 3 208 | 2 093 | 2 524 | 2 101 | 1 391 | 871 | 288 | 1 603 | 1 835 | 751 | 1 541 | 1 636 | −387 | 568 | 194 | 1 510 | 2 110 |
| Net profit | 8 245 | 5 422 | 8 107 | 5 400 | 6 328 | 7 047 | 4 683 | 11 222 | 12 727 | 9 042 | 8 477 | 6 007 | 12 504 | 7 114 | 5 763 | 8 377 | 11 931 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 074 | 43 617 | 50 523 | 51 766 | 53 276 | 67 107 | 71 429 | 87 881 | 96 310 | 111 698 | 118 511 | 142 353 | 161 891 | 186 718 | 192 895 | 211 220 | 212 137 |
| Equity | 22 908 | 28 330 | 36 437 | 41 836 | 48 164 | 55 211 | 59 894 | 71 116 | 83 843 | 92 885 | 100 908 | 106 915 | 118 719 | 125 183 | 128 126 | 135 336 | 143 471 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 166 | 10 153 | 10 100 | 13 350 | 8 257 | 17 222 | 14 792 | 30 371 | 38 996 | 51 403 | 55 717 | 67 391 | 56 000 |
| Short-term debt | 3 481 | 4 626 | 3 814 | 2 461 | 1 946 | 1 742 | 1 435 | 3 415 | 4 210 | 1 591 | 2 811 | 5 067 | 4 176 | 10 133 | 9 052 | 8 493 | 12 666 |
| Total debt | 7 166 | 15 287 | 14 087 | 9 930 | 5 112 | 11 896 | 11 535 | 16 765 | 12 467 | 18 813 | 17 603 | 35 438 | 43 172 | 61 536 | 64 769 | 75 884 | 68 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
ER Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Rognstad | Chief Executive Officer | 0 companies |
| Eugen Rognstad | Deputy Member | 0 companies |
| Håkon Rognstad | Chairman | 0 companies |