| Revenue | NOK 0 | — |
| EBITDA | NOK -460K | -316% |
| Net profit | NOK 321K | +10215% |
| Total assets | NOK 14,2M | +5% |
| Equity | NOK 13,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 0 | 0 | 0 | 0 | 7 | 8 098 | 6 995 | 13 | 79 784 | 10 | 151 | 138 | 63 | 6 458 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −93 | −91 | −89 | −92 | −92 | −1 | −1 |
| EBITDA | −56 | −8 | −13 | −9 | −208 | −57 | 8 027 | 3 832 | −281 | 17 933 | −383 | −126 | −142 | −215 | −231 | −111 | −460 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −104 | −50 | −50 | −50 |
| EBIT | −56 | −8 | −13 | −9 | −208 | −57 | 8 027 | 3 832 | −281 | 17 933 | −383 | −126 | −199 | −318 | −281 | −161 | −510 |
| Net financials | 4 | 1 | −17 | −22 | −20 | 171 | −354 | 222 | −105 | 18 | 16 | 1 282 | −62 | 20 | 4 | 164 | 831 |
| Profit before tax | −52 | −7 | −30 | −30 | −228 | 114 | 7 673 | 4 054 | −387 | 17 950 | −367 | 1 156 | −261 | −299 | −278 | 3 | 321 |
| Tax | −15 | −2 | −0 | −0 | −333 | 32 | 2 065 | 1 027 | −0 | 4 214 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | −5 | −30 | −30 | 104 | 82 | 5 609 | 3 027 | −387 | 13 736 | −367 | 1 156 | −261 | −299 | −278 | 3 | 321 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 834 | 1 829 | 2 119 | 2 081 | 3 517 | 54 940 | 20 170 | 12 092 | 33 907 | 30 053 | 14 332 | 18 890 | 18 124 | 17 695 | 13 376 | 13 530 | 14 214 |
| Equity | 1 749 | 1 744 | 1 714 | 1 683 | 2 418 | 2 501 | 3 109 | 6 372 | 6 026 | 13 262 | 12 895 | 14 050 | 13 790 | 13 491 | 13 214 | 13 217 | 13 538 |
| Long-term debt | 80 | 80 | 0 | 0 | 813 | 684 | 715 | 3 642 | 24 796 | 0 | 0 | 4 000 | 4 000 | 3 987 | 0 | 305 | 635 |
| Short-term debt | 5 | 5 | 5 | 135 | 286 | 51 755 | 16 346 | 2 078 | 3 085 | 16 791 | 1 437 | 840 | 335 | 217 | 163 | 7 | 42 |
| Total debt | 85 | 85 | 405 | 398 | 1 099 | 52 439 | 17 061 | 5 720 | 27 881 | 16 791 | 1 437 | 4 840 | 4 335 | 4 204 | 163 | 313 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kokv Holding As | Company | 34.5% | 34.5% | 2024 |
Rumin Invest As | Company | 33.5% | 33.5% | 2024 |
| Individual | 22.0% | 22.0% | 2022 | |
Cmk Holding As | Company | 21.0% | 21.0% | 2024 |
Tkv Holding As | Company | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kvernmo | Chief Executive Officer | 0 companies |
| Carina Moan Kvistad | Board of Directors | 0 companies |
| Kari Oddfrid Kvernmo | Chairman | 0 companies |