Riskpilot← Back to searchSign inGet full accessKOSTER PANORAMA AS
ASActiveOrg 988436984Rådmann Siras Vei 2, 1712 GrålumUtleie av egen eller leid fast eiendom ellers · NACE 68209Est. 20050 employeeswww.framforvaltning.no
Revenue 2021
NOK 2M
+2% vs 2020
EBITDA margin
-20.2%
+75% vs 2020
Equity ratio
98.2%
Financial strength
Net profit 2021
NOK -1,9M
+85% vs 2020
| Revenue | NOK 2M | +2% |
| EBITDA | NOK -411K | +75% |
| Net profit | NOK -1,9M | +85% |
| Total assets | NOK 14,3M | -76% |
| Equity | NOK 14M | -17% |
| Employees | 0 | — |
Legal name
KOSTER PANORAMA AS
Org number
988436984
Legal form
Aksjeselskap
NACE code
68209 · Utleie av egen eller leid fast eiendom ellers
Founded
11. juli 2005
Share capital
NOK 2 870 800 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Erverve, eie, utvikle og drifte eiendommen kile 196 (ekenäs skärgårdshotell) på koster i strømstad kommune, samt deltagelse i andre virksomheter.
Address
Rådmann Siras Vei 2, 1712 Grålum
Website
www.framforvaltning.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 646 | 0 | 0 | 2 716 | 2 961 | 1 482 | 3 040 | 4 696 | 5 362 | 1 987 | 2 034 |
| Staff expenses | −9 | −0 | −0 | −68 | −80 | −57 | −104 | −185 | −287 | −360 | −548 |
| EBITDA | 3 317 | 0 | 0 | 2 059 | 2 354 | 552 | 1 843 | 3 191 | 3 238 | −1 663 | −411 |
| Depreciation & amort. | −596 | −0 | −0 | −596 | −596 | −596 | −596 | −596 | −596 | −596 | −308 |
| EBIT | 2 720 | 0 | 0 | 1 463 | 1 757 | −45 | 1 246 | 2 595 | 2 642 | −2 259 | −719 |
| Net financials | −3 583 | 0 | 0 | −1 323 | −3 078 | 2 180 | −6 706 | −1 095 | −1 726 | −10 963 | −1 192 |
| Profit before tax | −862 | 0 | 0 | 140 | −1 321 | 2 135 | −5 460 | 1 500 | 915 | −13 222 | −1 911 |
| Tax | −225 | −0 | −0 | −0 | −0 | −0 | 139 | 346 | 483 | −829 | −0 |
| Net profit | −637 | 0 | 0 | 140 | −1 321 | 2 135 | −5 599 | 1 154 | 433 | −12 393 | −1 911 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 973 | — | — | 64 283 | 64 546 | 74 552 | 68 896 | 68 782 | 66 439 | 60 599 | 14 271 |
| Equity | 28 650 | — | — | 27 413 | 26 092 | 28 223 | 22 624 | 23 777 | 24 210 | 16 917 | 14 010 |
| Long-term debt | 38 066 | 0 | 0 | 36 652 | 38 177 | 45 984 | 45 691 | 44 085 | 41 639 | 30 665 | 0 |
| Short-term debt | 256 | 0 | 0 | 218 | 277 | 345 | 582 | 920 | 590 | 13 017 | 261 |
| Total debt | 38 322 | 0 | 0 | 36 870 | 38 455 | 46 329 | 46 273 | 45 005 | 42 229 | 43 682 | 261 |
EBITDA margin
-20.2%
This company
15.8%
Market median
-228% vs market
20102021
Equity ratio
98.2%
This company
38.2%
Market median
+157% vs market
20102021
Return on equity
-13.6%
This company
18.4%
Market median
-174% vs market
20102021
Net profit margin
-93.9%
This company
8.1%
Market median
-1259% vs market
20102021
Asset turnover
0.14×
This company
1.12×
Market median
-88% vs market
20102021
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
20102021
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of KOSTER PANORAMA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Geir Bukholm | Deputy Member | 0 companies |
| Harald Østby | Board of Directors | 0 companies |
| Arnfinn Inge Kirkenes | Chairman | 0 companies |
| Bengt Arild Unnerud | Board of Directors | 0 companies |