| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | -36% |
| Net profit | NOK -89K | -127% |
| Total assets | NOK 2,2M | -31% |
| Equity | NOK 2,1M | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 70 | 212 | 1 107 | 0 | 0 | 24 | 290 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −494 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −9 | −7 | −10 | −487 | 133 | 986 | −19 | −15 | −14 | 45 | −135 | −83 | −66 | −104 | −67 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −35 | −95 | −27 | −9 | −9 | −14 | −41 | −7 | −12 | −12 | −5 | −0 | −0 |
| EBIT | −8 | −9 | −7 | −10 | −522 | 38 | 959 | −29 | −25 | −27 | 4 | −142 | −95 | −78 | −109 | −67 | −90 |
| Net financials | 154 | 200 | 200 | 125 | −98 | 156 | 310 | 110 | 522 | 351 | 3 502 | 121 | 1 478 | 628 | 13 | 401 | 2 |
| Profit before tax | 146 | 191 | 193 | 115 | −620 | 194 | 1 268 | 81 | 498 | 323 | 3 506 | −21 | 1 383 | 550 | −97 | 334 | −89 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 38 | −9 | −3 | −3 | 27 | −30 | −15 | −5 | −0 | −0 | −0 |
| Net profit | 146 | 191 | 193 | 115 | −620 | 194 | 1 231 | 90 | 500 | 326 | 3 479 | 9 | 1 398 | 556 | −97 | 334 | −89 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 971 | 1 864 | 1 765 | 2 108 | 3 803 | 3 731 | 2 494 | 1 781 | 2 040 | 3 266 | 4 820 | 2 600 | 3 909 | 3 332 | 3 235 | 3 124 | 2 166 |
| Equity | 1 149 | 1 340 | 1 534 | 1 648 | 1 029 | 1 223 | 2 453 | 1 649 | 1 814 | 1 790 | 3 869 | 2 578 | 3 576 | 3 332 | 3 235 | 3 119 | 2 121 |
| Long-term debt | 625 | 518 | 224 | 458 | 2 546 | 2 492 | 38 | 29 | 26 | 1 091 | 50 | 20 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 5 | 8 | 2 | 228 | 17 | 2 | 104 | 200 | 385 | 901 | 2 | 327 | 0 | 0 | 5 | 45 |
| Total debt | 822 | 523 | 232 | 460 | 2 775 | 2 509 | 40 | 133 | 226 | 1 476 | 951 | 22 | 333 | 0 | 0 | 5 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2013 | — | — |
MA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Simon Kildal | Deputy Member | 0 companies |
| Mathias André Kildal | Deputy Member | 0 companies |
| Håvard Kildal | Chairman | 0 companies |
| Merethe Kildal | Board of Directors | 0 companies |