| Revenue | NOK 1,7M | +60% |
| EBITDA | NOK 780K | -5% |
| Net profit | NOK 529K | -8% |
| Total assets | NOK 17,8M | +13% |
| Equity | NOK 13,9M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 085 | 2 085 | 2 450 | 1 750 | 204 | 0 | 0 | 0 | 0 | 39 | 96 | 50 | 44 | 2 854 | 701 | 1 041 | 1 663 |
| Staff expenses | −754 | −939 | −1 348 | −936 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −132 | −765 |
| EBITDA | 1 224 | 733 | 608 | 509 | 231 | −239 | −15 | −111 | −11 | −18 | 10 | −42 | −34 | 2 711 | 581 | 817 | 780 |
| Depreciation & amort. | −0 | −140 | −112 | −90 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 224 | 593 | 496 | 420 | 231 | −239 | −15 | −111 | −11 | −18 | 10 | −42 | −34 | 2 711 | 581 | 817 | 780 |
| Net financials | −274 | 2 | −337 | 26 | 7 136 | 208 | 217 | 88 | 270 | −61 | −93 | 2 448 | −27 | −48 | −52 | −79 | −113 |
| Profit before tax | 951 | 595 | 159 | 446 | 7 367 | −31 | 202 | −23 | 259 | −79 | −83 | 2 405 | −61 | 2 663 | 528 | 739 | 667 |
| Tax | 345 | 150 | 184 | 238 | 130 | −0 | 42 | 19 | 15 | −0 | −0 | −0 | −0 | 497 | 116 | 162 | 139 |
| Net profit | 605 | 445 | −25 | 208 | 7 237 | −31 | 160 | −42 | 244 | −79 | −83 | 2 405 | −61 | 2 165 | 412 | 576 | 529 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 408 | 3 445 | 3 136 | 2 746 | 9 296 | 9 135 | 9 037 | 8 972 | 9 212 | 14 248 | 13 773 | 13 271 | 13 024 | 15 429 | 15 313 | 15 809 | 17 845 |
| Equity | 1 501 | 1 946 | 1 921 | 1 629 | 8 866 | 8 835 | 8 995 | 8 953 | 9 197 | 9 118 | 8 841 | 10 497 | 10 436 | 12 474 | 12 836 | 13 387 | 13 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 850 | 2 700 | 2 550 | 2 400 | 2 250 | 2 100 | 3 325 |
| Short-term debt | 907 | 1 500 | 1 200 | 1 117 | 430 | 300 | 42 | 19 | 15 | 2 130 | 2 082 | 74 | 38 | 554 | 227 | 321 | 604 |
| Total debt | 907 | 1 500 | 1 215 | 1 117 | 430 | 300 | 42 | 19 | 15 | 5 130 | 4 932 | 2 774 | 2 588 | 2 954 | 2 477 | 2 421 | 3 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Fjereide Vikenes | Deputy Member | 0 companies |
| Tor Vikenes | Chairman | 0 companies |