| Revenue | NOK 804K | +45% |
| EBITDA | NOK 465K | +62% |
| Net profit | NOK 2,9M | +146% |
| Total assets | NOK 14M | +30% |
| Equity | NOK 10,8M | +37% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 56 | 18 | 0 | 0 | 0 | 0 | 325 | 1 091 | 1 176 | 780 | 830 | 554 | 804 |
| Staff expenses | −0 | −0 | −8 | −0 | −0 | −0 | −0 | −205 | −659 | −888 | −428 | −634 | −5 | −17 |
| EBITDA | −25 | −1 | −18 | −31 | −16 | −18 | −18 | −33 | −934 | 1 004 | 42 | −20 | 286 | 465 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −1 | −18 | −31 | −16 | −18 | −18 | −33 | −934 | 1 004 | 42 | −20 | 286 | 465 |
| Net financials | 577 | −662 | 17 | 8 284 | 1 547 | 3 | 318 | −610 | 1 212 | −42 | −157 | 421 | 1 052 | 2 817 |
| Profit before tax | 552 | −663 | −1 | 8 253 | 1 531 | −15 | 300 | −643 | 278 | 962 | −115 | 400 | 1 339 | 3 282 |
| Tax | 21 | 34 | 24 | 36 | 44 | 18 | 7 | −0 | 21 | 17 | 10 | 18 | 143 | 341 |
| Net profit | 531 | −697 | −25 | 8 217 | 1 487 | −33 | 293 | −643 | 257 | 945 | −125 | 382 | 1 196 | 2 941 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 730 | 5 045 | 5 006 | 13 234 | 12 229 | 12 170 | 12 452 | 12 142 | 12 820 | 8 254 | 8 531 | 9 477 | 10 820 | 14 037 |
| Equity | 5 703 | 5 006 | 4 981 | 13 198 | 12 186 | 12 152 | 12 445 | 11 636 | 11 893 | 6 438 | 6 313 | 6 695 | 7 892 | 10 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 |
| Short-term debt | 27 | 38 | 25 | 36 | 44 | 18 | 7 | 507 | 927 | 1 816 | 2 218 | 2 764 | 2 929 | 3 205 |
| Total debt | 27 | 38 | 25 | 36 | 44 | 18 | 7 | 507 | 927 | 1 816 | 2 218 | 2 782 | 2 929 | 3 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2005 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Robertsen Aarøen | Deputy Member | 0 companies |
| Andre Aarøen | Chief Executive Officer | 0 companies |
| Camilla Robertsen Aarøen | Board of Directors | 0 companies |
| Andreas Robertsen Aarøen | Board of Directors | 0 companies |