| Revenue | NOK 3,3M | -17% |
| EBITDA | NOK -214K | -748% |
| Net profit | NOK -170K | -690% |
| Total assets | NOK 3,6M | +15% |
| Equity | NOK 2,1M | +10% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 251 | 6 306 | 5 635 | 5 798 | 7 075 | 9 524 | 6 648 | 7 775 | 5 907 | 6 467 | 5 926 | 5 320 | 5 550 | 8 049 | 4 705 | 4 011 | 3 314 |
| Staff expenses | −70 | −219 | −88 | −82 | −193 | −440 | −364 | −450 | −350 | −620 | −511 | −79 | −93 | −514 | −413 | −50 | −951 |
| EBITDA | 254 | 30 | 83 | 73 | −1 181 | 274 | −47 | −560 | −59 | 135 | −467 | −146 | −124 | 292 | −963 | 33 | −214 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −60 | −60 | −60 | −60 | −0 | −0 | −11 |
| EBIT | 254 | 30 | 83 | 73 | −1 181 | 274 | −47 | −560 | −59 | 75 | −527 | −206 | −184 | 232 | −963 | 33 | −225 |
| Net financials | 32 | 26 | 13 | 11 | 11 | 22 | 25 | −46 | −42 | −45 | −38 | −34 | −33 | 12 | 9 | 4 | 7 |
| Profit before tax | 286 | 56 | 96 | 84 | −1 170 | 295 | −22 | −606 | −101 | 30 | −565 | −240 | −217 | 244 | −954 | 37 | −218 |
| Tax | 80 | 16 | 27 | 24 | −327 | 91 | −6 | −154 | −25 | 8 | −129 | −53 | −48 | 54 | −210 | 8 | −48 |
| Net profit | 206 | 40 | 69 | 61 | −842 | 204 | −16 | −453 | −76 | 22 | −435 | −187 | −169 | 190 | −744 | 29 | −170 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 619 | 5 118 | 6 850 | 5 446 | 4 602 | 6 418 | 5 300 | 6 178 | 5 971 | 5 219 | 5 406 | 5 413 | 3 826 | 4 215 | 3 867 | 3 098 | 3 562 |
| Equity | 992 | 1 227 | 1 547 | 1 465 | 884 | 1 088 | 1 197 | 1 361 | 1 703 | 1 725 | 1 728 | 1 731 | 1 741 | 1 931 | 1 556 | 1 938 | 2 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 108 | 485 | 1 961 | 2 094 | 2 098 | 1 584 | 1 760 | 1 832 | 0 | 537 | 0 | 0 | 0 |
| Short-term debt | 3 627 | 3 200 | 5 304 | 2 698 | 2 610 | 4 846 | 2 143 | 2 723 | 2 170 | 1 909 | 1 918 | 1 851 | 2 086 | 1 747 | 2 311 | 1 160 | 1 429 |
| Total debt | 3 627 | 3 890 | 5 304 | 3 981 | 3 718 | 5 330 | 4 104 | 4 817 | 4 268 | 3 494 | 3 678 | 3 683 | 2 086 | 2 284 | 2 311 | 1 160 | 1 429 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mantel As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Johan Hordnes | Chairman | 0 companies |