| Revenue | NOK 36,1M | +37% |
| EBITDA | NOK -47,7M | +13% |
| Net profit | NOK -6,3M | +97% |
| Total assets | NOK 4,6B | +21% |
| Equity | NOK 1,7B | +0% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 310 | 83 643 | 25 320 | 26 345 | 36 124 |
| Staff expenses | −38 138 | −36 021 | −39 057 | −50 471 | −54 987 |
| EBITDA | 15 933 | 18 990 | −48 164 | −54 933 | −47 714 |
| Depreciation & amort. | −72 | −138 | −199 | −180 | −180 |
| EBIT | 15 861 | 18 852 | −48 362 | −55 113 | −47 894 |
| Net financials | −104 243 | 57 726 | 69 061 | −150 034 | 26 639 |
| Profit before tax | −88 381 | 76 577 | 20 699 | −205 146 | −21 255 |
| Tax | −5 338 | −6 337 | −11 961 | −13 177 | −14 976 |
| Net profit | −83 044 | 82 915 | 32 660 | −191 969 | −6 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 534 050 | 3 608 377 | 3 730 521 | 3 833 016 | 4 635 403 |
| Equity | 1 760 604 | 1 843 519 | 1 876 179 | 1 667 543 | 1 661 265 |
| Long-term debt | 1 722 558 | 1 705 000 | 1 721 455 | 1 997 355 | 2 784 645 |
| Short-term debt | 42 159 | 51 615 | 125 134 | 158 979 | 180 894 |
| Total debt | 1 764 717 | 1 756 615 | 1 846 589 | 2 156 334 | 2 965 538 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HC Chief Executive Officer | Chief Executive Officer | 2020 |
SB Deputy Member | Deputy Member | 2025 |
KB Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
DR Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2022 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Christian Haugen | Chief Executive Officer | 0 companies |
| Simen Borgås | Deputy Member | 0 companies |
| Dag Roger Rinde | Deputy Member | 0 companies |
| Knut Bjørnsson Kjøsnes | Deputy Member | 0 companies |
| Bjørn Tore Skaug | Deputy Chairman | 0 companies |
| Merete Egelund Valderhaug | Chairman | 0 companies |
| Marianne Wiig | Board of Directors | 0 companies |
| Irene Egset | Board of Directors | 0 companies |
| Philipp Lasse Hartlieb Engedal | Chairman | 0 companies |
| Inge Prøven Wagtskjold | Board of Directors | 0 companies |
| Geir Inge Stokke | Chairman | 0 companies |
| Lars Arve Jakobsen | Deputy Chairman | 0 companies |
| Anne Berg Behring | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Board of Directors | 0 companies |
| Morten Erik Stulen | Board of Directors | 0 companies |
| Lars Ove Breivik | Board of Directors | 0 companies |
| Lars Weyer-Larsen | Board of Directors | 0 companies |
| Anette Thunes | Board of Directors | 0 companies |
| Bent Olafsen Aamotsmo | Chairman | 0 companies |