| Revenue | NOK 5,5M | +37% |
| EBITDA | NOK 102K | +108% |
| Net profit | NOK 68K | +105% |
| Total assets | NOK 1,3M | +27% |
| Equity | NOK -2,9M | +2% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 748 | 4 253 | 913 | 513 | 693 | 917 | 704 | 1 675 | 3 577 | 4 014 | 3 679 | 4 769 | 3 096 | 4 701 | 5 217 | 4 036 | 5 536 |
| Staff expenses | −1 274 | −702 | −71 | −22 | −4 | −0 | −0 | −0 | −496 | −190 | −555 | −503 | −391 | −454 | −896 | −1 122 | −1 390 |
| EBITDA | 59 | −986 | −690 | −518 | −513 | 564 | 76 | 210 | 139 | −71 | −92 | 257 | −31 | 860 | 111 | −1 227 | 102 |
| Depreciation & amort. | −349 | −273 | −186 | −56 | −37 | −5 | −5 | −5 | −0 | −0 | −0 | −5 | −11 | −11 | −14 | −7 | −7 |
| EBIT | −290 | −1 259 | −877 | −574 | −550 | 560 | 72 | 205 | 139 | −71 | −92 | 252 | −42 | 849 | 97 | −1 235 | 94 |
| Net financials | −107 | −106 | −163 | −36 | −16 | −15 | −20 | −10 | −6 | −40 | −16 | −8 | −10 | −4 | 572 | 7 | −27 |
| Profit before tax | −397 | −1 365 | −1 040 | −610 | −566 | 544 | 52 | 195 | 132 | −111 | −108 | 244 | −51 | 845 | 669 | −1 228 | 68 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 136 | 32 | −0 | −0 |
| Net profit | −397 | −1 365 | −1 040 | −610 | −566 | 544 | 52 | 195 | 132 | −111 | −108 | 244 | −51 | 708 | 636 | −1 228 | 68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 239 | 1 632 | 568 | 404 | 29 | 261 | 107 | 488 | 706 | 414 | 1 325 | 252 | 277 | 912 | 1 712 | 1 014 | 1 291 |
| Equity | −714 | −2 079 | −2 875 | −3 485 | −4 051 | −3 506 | −3 348 | −3 153 | −3 021 | −3 132 | −3 240 | −2 996 | −3 047 | −2 339 | −1 703 | −2 930 | −2 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 480 | 2 508 | 2 424 | 2 339 | 2 222 | 2 101 | 2 144 | 0 | 0 | 2 622 | 0 | 1 557 | 2 017 |
| Short-term debt | 1 920 | 2 895 | 3 132 | 1 542 | 1 600 | 1 259 | 1 031 | 1 302 | 1 505 | 1 444 | 2 421 | 470 | 711 | 629 | 1 140 | 2 387 | 2 137 |
| Total debt | 1 920 | 2 895 | 3 132 | 1 542 | 4 080 | 3 768 | 3 454 | 3 641 | 3 726 | 3 545 | 4 565 | 3 248 | 3 324 | 3 251 | 3 414 | 3 944 | 4 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toothfairy Farm As | Company | 75.0% | 75.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Gautier Teigen | Chief Executive Officer | 0 companies |
| Martin Haug Schilde | Chairman | 0 companies |
| Ida-Carolina Føyn | Board of Directors | 0 companies |
| Gard Lauvsnes | Chairman | 0 companies |