Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frank Hay AS
AS
Active
Org 988446637
Ersfjordvegen 105, 9107
Kvaløya
Site preparation
·
NACE 4312
Est. 2005 · 20 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Site preparation
/
Frank Hay AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
10M
7M
5M
2M
0M
2021: 5M
5M
2021
2022: 6M (+20% vs 2021)
6M
+20%
2022
2023: 6M (0% vs 2022)
6M
0%
2023
2024: 8M (+33% vs 2023)
8M
+33%
2024
2025: 7M (-12% vs 2024)
7M
-12%
2025
EBITDA
NOK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
6 868
7 646
5 647
6 401
5 212
Staff expenses
−2 187
−2 091
−2 159
−1 944
−1 478
EBITDA
422
1 674
558
1 365
748
Depreciation & amort.
−141
−128
−139
−228
−179
EBIT
281
1 545
418
1 137
569
Net financials
−104
−110
−125
−104
−113
Profit before tax
177
1 435
293
1 033
456
Tax
57
316
−130
231
100
Net profit
120
1 119
423
802
355
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
7 697
7 921
6 700
6 463
5 441
Equity
4 690
4 820
3 700
3 278
2 476
Long-term debt
0
1 972
1 836
2 203
1 853
Short-term debt
1 393
1 129
1 163
983
1 113
Total debt
3 007
3 101
2 999
3 186
2 966
Financial ratios
5-year trend
EBITDA margin
6,1 %
This company
15,8 %
Market median
This company
Market median
61% below market
2021
2025
Equity ratio
60,9 %
This company
38,2 %
Market median
This company
Market median
59% above market
2021
2025
Return on equity
2,6 %
This company
18,4 %
Market median
This company
Market median
86% below market
2021
2025
Net profit margin
1,7 %
This company
8,1 %
Market median
This company
Market median
79% below market
2021
2025
Asset turnover
0,89×
This company
1,12×
Market median
This company
Market median
21% below market
2021
2025
Debt / equity
0,64×
This company
0,62×
Market median
This company
Market median
3% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frank Hay AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
