| Revenue | NOK 1,3M | +3% |
| EBITDA | NOK 236K | -68% |
| Net profit | NOK -510K | -572% |
| Total assets | NOK 8,4M | +0% |
| Equity | NOK 2,6M | -17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 576 | 574 | 623 | 683 | 681 | 677 | 677 | 663 | 733 | 731 | 803 | 1 289 | 1 305 | 1 244 | 1 284 |
| Staff expenses | −0 | −0 | −0 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −23 | −41 | −46 | −48 | −48 |
| EBITDA | 0 | 0 | 0 | 456 | 455 | 510 | 571 | 566 | 547 | 308 | 514 | 559 | 578 | 117 | −372 | 610 | 747 | 236 |
| Depreciation & amort. | −0 | −0 | −0 | −101 | −100 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −132 | −222 | −291 | −285 | −516 |
| EBIT | 0 | 0 | 0 | 355 | 355 | 412 | 472 | 467 | 448 | 209 | 415 | 460 | 479 | −15 | −594 | 319 | 462 | −279 |
| Net financials | 0 | 0 | 0 | −199 | −207 | −192 | −180 | −162 | −102 | −82 | −70 | −73 | −72 | −108 | −142 | −207 | −323 | −374 |
| Profit before tax | 0 | 0 | 0 | 156 | 148 | 219 | 292 | 305 | 346 | 127 | 345 | 387 | 408 | −123 | −736 | 112 | 139 | −654 |
| Tax | −0 | −0 | −0 | 43 | 42 | 61 | 76 | 82 | 80 | 24 | 75 | 81 | 90 | −27 | −162 | 25 | 30 | −144 |
| Net profit | 0 | 0 | 0 | 112 | 107 | 158 | 216 | 223 | 266 | 102 | 270 | 306 | 318 | −96 | −574 | 87 | 108 | −510 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 4 597 | 4 548 | 4 507 | 4 507 | 4 586 | 4 291 | 4 114 | 4 173 | 4 044 | 3 881 | 10 072 | 8 871 | 8 667 | 8 407 | 8 419 |
| Equity | — | — | — | 399 | 506 | 664 | 880 | 802 | 1 068 | 1 171 | 1 260 | 1 356 | 1 674 | 3 459 | 2 885 | 2 972 | 3 080 | 2 570 |
| Long-term debt | 0 | 0 | 0 | 4 132 | 3 974 | 3 804 | 3 507 | 3 350 | 3 077 | 2 857 | 2 588 | 2 384 | 2 110 | 6 461 | 5 925 | 5 575 | 5 232 | 5 766 |
| Short-term debt | 0 | 0 | 0 | 66 | 67 | 39 | 120 | 434 | 145 | 87 | 324 | 304 | 97 | 152 | 62 | 120 | 95 | 84 |
| Total debt | 0 | 0 | 0 | 4 197 | 4 042 | 3 843 | 3 628 | 3 784 | 3 223 | 2 944 | 2 912 | 2 688 | 2 207 | 6 613 | 5 987 | 5 695 | 5 327 | 5 849 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.1% | 11.1% | 2023 | |
| Individual | 11.1% | 11.1% | 2023 | |
| Individual | 11.1% | 11.1% | 2023 | |
| Individual | 11.1% | 11.1% | 2023 | |
| Individual | 11.1% | 11.1% | 2023 | |
| Individual | 11.1% | 11.1% | 2023 | |
| Individual | 11.1% | 11.1% | 2023 | |
| Individual | 11.1% | 11.1% | 2023 | |
| Individual | 11.1% | 11.1% | 2023 |
| Person | Role here | Other companies |
|---|