| Revenue | NOK 2,5M | +227% |
| EBITDA | NOK 1,8M | +296% |
| Net profit | NOK 1,7M | +441% |
| Total assets | NOK 1,3M | -43% |
| Equity | NOK -2,2M | +44% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 18 | 18 | 0 | 0 | 65 | 156 | 55 | 205 | 1 485 | 2 982 | 1 948 | 337 | 765 | 2 504 |
| Staff expenses | −0 | −0 | −0 | −0 | −222 | −140 | −0 | −0 | −0 | −0 | −1 232 | −2 025 | −819 | −23 | −0 |
| EBITDA | −195 | −174 | −122 | −132 | −354 | −426 | −1 034 | −931 | −4 976 | −1 208 | −2 224 | −1 291 | −1 547 | 464 | 1 835 |
| Depreciation & amort. | −100 | −0 | −50 | −40 | −0 | −0 | −0 | −5 | −52 | −84 | −107 | −557 | −142 | −129 | −104 |
| EBIT | −295 | −174 | −172 | −172 | −354 | −426 | −1 034 | −936 | −5 028 | −1 292 | −2 331 | −1 848 | −1 689 | 334 | 1 731 |
| Net financials | −182 | 2 809 | 1 315 | 3 431 | 3 946 | −122 | 1 363 | 6 762 | 5 754 | −46 | 5 | −0 | 432 | −15 | −3 |
| Profit before tax | −477 | 2 635 | 1 142 | 3 259 | 3 592 | −548 | 329 | 5 826 | 726 | −1 337 | −2 326 | −1 848 | −1 257 | 320 | 1 728 |
| Tax | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −476 | 2 635 | 1 142 | 3 259 | 3 592 | −548 | 329 | 5 826 | 726 | −1 337 | −2 326 | −1 848 | −1 257 | 320 | 1 728 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 852 | 3 646 | 4 767 | 14 548 | 14 047 | 13 616 | 12 853 | 10 813 | 5 012 | 5 658 | 6 777 | 6 668 | 2 365 | 2 313 | 1 309 |
| Equity | 970 | 3 105 | 4 747 | 7 507 | 10 993 | 9 783 | 11 212 | 9 838 | 3 878 | 2 540 | 2 914 | 942 | −4 205 | −3 885 | −2 157 |
| Long-term debt | 722 | 0 | 0 | 0 | 0 | 3 000 | 1 500 | 900 | 450 | 2 744 | 1 135 | 1 959 | 4 104 | 2 909 | 1 744 |
| Short-term debt | 161 | 541 | 19 | 7 042 | 3 054 | 833 | 141 | 75 | 685 | 374 | 2 728 | 3 768 | 2 466 | 3 289 | 1 723 |
| Total debt | 882 | 541 | 19 | 7 042 | 3 054 | 3 833 | 1 641 | 975 | 1 135 | 3 118 | 3 863 | 5 727 | 6 570 | 6 199 | 3 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Asiaone Pte Ltd | Company | 92.6% | 92.6% | 2022 |
| Individual | 7.4% | 7.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Erlandsen | Contact Person | 0 companies |
| Han Lea Lim | Board of Directors | 0 companies |
| Ole Johan Olsen | Chairman | 0 companies |