| Revenue | NOK 7M | -44% |
| EBITDA | NOK -618K | -113% |
| Net profit | NOK -1,5M | -128% |
| Total assets | NOK 10,5M | -2% |
| Equity | NOK 88K | -92% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 192 | 1 919 | 2 575 | 1 321 | 3 078 | 5 358 | 3 953 | 9 709 | 2 321 | 1 260 | 1 708 | 1 646 | 3 300 | 3 918 | 5 036 | 12 437 | 6 979 |
| Staff expenses | −115 | −615 | −540 | −27 | −27 | −681 | −415 | −537 | −638 | −1 318 | −2 393 | −2 605 | −3 162 | −3 320 | −2 265 | −4 639 | −3 175 |
| EBITDA | 644 | 868 | 1 331 | 568 | 2 241 | 3 384 | 2 802 | 8 250 | 524 | −1 149 | −1 424 | −1 852 | −1 362 | −1 051 | 807 | 4 673 | −618 |
| Depreciation & amort. | −162 | −379 | −528 | −567 | −588 | −622 | −500 | −358 | −406 | −449 | −433 | −64 | −172 | −284 | −277 | −209 | −322 |
| EBIT | 482 | 489 | 802 | 1 | 1 652 | 2 762 | 2 302 | 7 893 | 118 | −1 598 | −1 857 | −1 915 | −1 534 | −1 335 | 530 | 4 464 | −941 |
| Net financials | −277 | −537 | −630 | −634 | −941 | −824 | −667 | −363 | 273 | 18 | 91 | −184 | −8 | −137 | 98 | −180 | −511 |
| Profit before tax | 205 | −48 | 172 | −633 | 711 | 1 938 | 1 635 | 7 530 | 391 | −1 580 | −1 765 | −2 099 | −1 542 | −1 472 | 628 | 4 284 | −1 452 |
| Tax | 57 | −13 | 48 | −177 | 199 | 514 | 444 | 1 828 | 4 | −393 | −462 | −451 | −287 | −277 | 165 | −873 | −0 |
| Net profit | 148 | −35 | 124 | −456 | 512 | 1 424 | 1 191 | 5 702 | 387 | −1 187 | −1 303 | −1 649 | −1 255 | −1 195 | 463 | 5 157 | −1 452 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 148 | 11 803 | 12 732 | 12 273 | 22 039 | 18 504 | 17 714 | 19 774 | 13 054 | 8 923 | 5 238 | 2 419 | 5 253 | 4 739 | 3 301 | 10 704 | 10 462 |
| Equity | 1 079 | 1 044 | 1 169 | 713 | 1 225 | 649 | 3 122 | 5 056 | 4 893 | 3 467 | 2 164 | 515 | −287 | −1 483 | −1 020 | 1 040 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 586 | 14 613 | 13 067 | 10 024 | 6 809 | 3 961 | 1 450 | 1 000 | 940 | 5 118 | 3 354 | 7 616 | 8 669 |
| Short-term debt | 467 | 365 | 286 | 891 | 1 228 | 3 241 | 1 526 | 4 693 | 1 352 | 1 495 | 1 624 | 904 | 4 601 | 1 104 | 967 | 2 048 | 1 705 |
| Total debt | 5 069 | 10 758 | 11 563 | 11 560 | 20 814 | 17 854 | 14 592 | 14 718 | 8 161 | 5 456 | 3 074 | 1 904 | 5 541 | 6 222 | 4 321 | 9 664 | 10 374 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hølleland Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Hølleland | Chairman | 0 companies |