| Revenue | NOK 169K | +0% |
| EBITDA | NOK 145K | +107% |
| Net profit | NOK 144K | +104% |
| Total assets | NOK 37K | -41% |
| Equity | NOK -4M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 271 | 22 961 | 23 696 | 28 371 | 27 161 | 31 997 | 42 443 | 44 572 | 43 698 | 47 128 | 46 411 | 51 176 | 44 024 | 43 345 | 36 155 | 169 | 169 |
| Staff expenses | −7 012 | −7 602 | −7 971 | −9 138 | −9 964 | −11 112 | −13 492 | −14 970 | −15 519 | −15 467 | −15 561 | −16 178 | −12 689 | −13 845 | −11 699 | −82 | −0 |
| EBITDA | 4 014 | 3 609 | 2 786 | 4 053 | 2 863 | 4 772 | 8 416 | 6 364 | 5 392 | 5 205 | 4 314 | 4 842 | 2 989 | 4 194 | −1 544 | −2 044 | 145 |
| Depreciation & amort. | −2 302 | −2 450 | −2 635 | −2 945 | −1 870 | −2 322 | −2 885 | −4 365 | −3 546 | −3 652 | −3 711 | −3 959 | −3 832 | −3 300 | −3 430 | −1 190 | −0 |
| EBIT | 1 712 | 1 159 | 151 | 1 109 | 993 | 2 449 | 5 532 | 2 000 | 1 846 | 1 553 | 603 | 883 | −843 | 894 | −4 975 | −3 234 | 145 |
| Net financials | −812 | −796 | −773 | −794 | −837 | −933 | −1 096 | −981 | −1 023 | −865 | −859 | −827 | −810 | −763 | −490 | −97 | −1 |
| Profit before tax | 900 | 363 | −623 | 315 | 156 | 1 516 | 4 436 | 1 019 | 823 | 688 | −256 | 56 | −1 653 | 131 | −5 464 | −3 331 | 144 |
| Tax | 149 | 218 | −0 | 259 | −0 | 227 | 1 145 | 214 | 208 | 138 | −112 | 26 | −352 | 34 | −1 079 | −0 | −0 |
| Net profit | 751 | 145 | −623 | 56 | 156 | 1 289 | 3 290 | 805 | 615 | 550 | −144 | 30 | −1 301 | 97 | −4 385 | −3 331 | 144 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 946 | 12 522 | 12 218 | 12 495 | 15 058 | 16 397 | 38 106 | 39 640 | 41 288 | 37 228 | 36 226 | 35 314 | 33 956 | 29 033 | 15 061 | 62 | 37 |
| Equity | 1 039 | 1 184 | 562 | 618 | 773 | 2 062 | 5 352 | 5 492 | 6 108 | 6 658 | 6 513 | 6 544 | 3 443 | 3 539 | −846 | −4 176 | −4 032 |
| Long-term debt | 6 853 | 4 776 | 4 475 | 5 953 | 7 302 | 6 898 | 23 035 | 24 830 | 24 504 | 20 881 | 19 109 | 17 918 | 19 579 | 15 912 | 2 951 | 341 | 0 |
| Short-term debt | 5 053 | 6 561 | 7 182 | 5 925 | 6 983 | 7 437 | 9 719 | 9 318 | 10 676 | 9 689 | 10 604 | 10 852 | 10 935 | 9 582 | 12 956 | 3 897 | 4 069 |
| Total debt | 11 906 | 11 338 | 11 657 | 11 878 | 14 284 | 14 335 | 32 754 | 34 148 | 35 181 | 30 570 | 29 712 | 28 770 | 30 513 | 25 494 | 15 907 | 4 239 | 4 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aksell As | Company | 60.0% | 60.0% | 2024 |
Aksell Vest As | Company | 60.0% | 60.0% | 2022 |
Molvik Grafisk As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Molvik | Chief Executive Officer | 0 companies |
| Bjarte Johan Hordnes | Chief Executive Officer | 0 companies |
| Geir Lislerud | Chairman | 0 companies |
| Christine Molvik | Board of Directors | 0 companies |
| Knut Willy Molvik | Board of Directors | 0 companies |