| Revenue | NOK 72,7M | +40% |
| EBITDA | NOK 10,9M | +71% |
| Net profit | NOK 9,8M | +95% |
| Total assets | NOK 38M | +32% |
| Equity | NOK 15,3M | +47% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 654 | 7 876 | 4 623 | 11 838 | 16 726 | 14 525 | 14 529 | 16 920 | 12 676 | 17 543 | 14 840 | 26 547 | 42 906 | 33 180 | 38 822 | 51 747 | 72 674 |
| Staff expenses | −2 928 | −2 840 | −2 897 | −5 211 | −7 819 | −7 331 | −8 354 | −8 943 | −6 849 | −8 605 | −6 851 | −10 202 | −14 454 | −14 877 | −19 315 | −0 | −0 |
| EBITDA | −6 240 | −1 111 | −848 | 748 | 3 300 | 1 970 | 1 288 | 546 | 596 | 2 504 | 497 | 7 084 | 14 647 | 3 187 | 4 151 | 6 384 | 10 940 |
| Depreciation & amort. | −0 | −0 | −24 | −18 | −13 | −47 | −35 | −35 | −17 | −0 | −21 | −35 | −42 | −50 | −41 | −92 | −105 |
| EBIT | −6 240 | −1 111 | −872 | 730 | 3 287 | 1 924 | 1 253 | 511 | 579 | 2 504 | 476 | 7 049 | 14 605 | 3 137 | 4 110 | 6 292 | 10 835 |
| Net financials | −40 | 410 | −186 | −524 | −574 | −23 | −55 | 123 | −89 | 44 | 4 | 596 | 381 | −278 | 410 | 149 | 1 721 |
| Profit before tax | −6 280 | −701 | −1 058 | 207 | 2 713 | 1 901 | 1 199 | 634 | 490 | 2 549 | 480 | 7 645 | 14 986 | 2 859 | 4 520 | 6 440 | 12 556 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 99 | 97 | 1 684 | 3 297 | 629 | 871 | −0 | −0 |
| Net profit | −6 280 | −701 | −1 058 | 207 | 2 713 | 1 901 | 1 199 | 634 | 490 | 2 450 | 383 | 5 961 | 11 689 | 2 230 | 3 649 | 5 024 | 9 791 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 472 | 2 938 | 2 339 | 3 308 | 3 954 | 2 225 | 5 160 | 6 340 | 4 977 | 9 068 | 9 261 | 18 236 | 32 970 | 16 112 | 21 705 | 28 729 | 37 970 |
| Equity | −3 705 | −4 406 | −5 464 | −5 257 | −2 545 | −644 | 554 | 2 688 | 3 178 | 5 628 | 6 012 | 11 973 | 22 742 | 5 957 | 7 806 | 10 390 | 15 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 7 177 | 7 344 | 7 803 | 8 566 | 6 499 | 2 870 | 4 606 | 3 652 | 1 798 | 3 440 | 3 250 | 6 264 | 10 228 | 10 155 | 13 898 | 18 339 | 22 669 |
| Total debt | 7 177 | 7 344 | 7 803 | 8 566 | 6 499 | 2 870 | 4 606 | 3 652 | 1 798 | 3 440 | 3 250 | 6 264 | 10 228 | 10 155 | 13 899 | 18 339 | 22 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torleif Haugland As | Company | 28.8% | 28.8% | 2022 |
| Individual | 21.2% | 21.2% | 2022 | |
| Individual | 17.9% | 17.9% | 2022 | |
Arve Johnsen As | Company | 14.0% | 14.0% | 2022 |
| Individual | 11.6% | 11.6% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Holm | Deputy Member | 0 companies |
| Benjamin Heras Cruz | Board of Directors | 0 companies |
| Arild Nerdrum | Chairman | 0 companies |
| Xavier Nicolas P Leblanc | Chairman | 0 companies |
| Torleif Løset Haugland | Chairman | 0 companies |
| Gaelle Hanni Marie Cauchois | Board of Directors | 0 companies |
| Anders Pederstad Von Krogh | Board of Directors | 0 companies |
| Dennis Randall Spalding-Fecher | Board of Directors | 0 companies |