| Revenue | NOK 2,1M | — |
| EBITDA | NOK 2M | +3560% |
| Net profit | NOK 3M | +1368% |
| Total assets | NOK 5M | +161% |
| Equity | NOK -537K | +86% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 379 | 429 | 132 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 2 050 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −16 | −15 | −26 | −30 | 359 | 237 | 7 | −144 | −196 | −745 | −406 | −251 | −236 | −144 | −123 | −57 | 1 965 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 050 | −0 | −0 | 1 050 |
| EBIT | 0 | −16 | −15 | −26 | −30 | 359 | 237 | 7 | −144 | −196 | −745 | −406 | −251 | −236 | −1 194 | −123 | −57 | 3 015 |
| Net financials | 0 | 0 | 21 | 1 343 | −914 | −689 | −69 | −39 | 954 | −139 | −905 | −287 | −245 | −479 | −1 390 | 6 | −181 | −0 |
| Profit before tax | 0 | −15 | 6 | 1 318 | −943 | −330 | 168 | −32 | 810 | −335 | −1 649 | −692 | −497 | −715 | −2 584 | −117 | −238 | 3 015 |
| Tax | −0 | −0 | −0 | −14 | −2 | −0 | 18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −15 | 6 | 1 332 | −942 | −330 | 151 | −32 | 810 | −335 | −1 649 | −692 | −497 | −715 | −2 584 | −117 | −238 | 3 015 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 580 | 3 048 | 6 724 | 6 539 | 7 255 | 7 498 | 11 384 | 11 594 | 11 636 | 9 923 | 5 674 | 5 139 | 4 392 | 2 113 | 1 900 | 1 917 | 5 000 |
| Equity | — | 1 909 | 1 705 | 3 078 | 2 136 | 1 806 | 1 956 | 1 924 | 2 734 | 2 400 | 750 | 58 | −438 | −1 153 | −3 738 | −3 526 | −3 763 | −537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 728 | 1 533 | 3 838 | 3 018 | 1 663 | 0 | 0 | 4 132 | 4 312 | 4 717 | 4 897 | 5 403 | 5 404 |
| Short-term debt | 0 | 671 | 1 343 | 2 158 | 2 481 | 3 722 | 4 010 | 5 622 | 5 842 | 7 574 | 9 172 | 5 616 | 1 445 | 1 233 | 1 134 | 528 | 277 | 133 |
| Total debt | 0 | 671 | 1 343 | 3 647 | 4 403 | 5 449 | 5 542 | 9 459 | 8 860 | 9 236 | 9 172 | 5 616 | 5 577 | 5 545 | 5 851 | 5 426 | 5 680 | 5 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Credo Gruppen As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Heldal Brendesæter | Deputy Member | 0 companies |
| Geirmund Brendesæter | Chairman | 0 companies |