| Revenue | NOK 12,7M | -4% |
| EBITDA | NOK 1,3M | -24% |
| Net profit | NOK 911K | -20% |
| Total assets | NOK 4,9M | -6% |
| Equity | NOK 2,2M | +4% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 035 | 1 205 | 1 607 | 2 190 | 2 898 | 3 290 | 2 944 | 3 288 | 3 428 | 3 647 | 5 490 | 5 000 | 5 676 | 9 489 | 12 243 | 13 290 | 12 703 |
| Staff expenses | −750 | −895 | −1 173 | −1 448 | −1 987 | −2 212 | −2 057 | −1 839 | −2 491 | −2 278 | −3 661 | −3 675 | −3 281 | −5 466 | −6 954 | −7 776 | −7 946 |
| EBITDA | −4 | 43 | 119 | 259 | 111 | 361 | 121 | 534 | −54 | 402 | 167 | −349 | 402 | 1 295 | 1 376 | 1 672 | 1 269 |
| Depreciation & amort. | −6 | −10 | −0 | −0 | −1 | −9 | −9 | −9 | −28 | −34 | −26 | −12 | −8 | −110 | −194 | −211 | −158 |
| EBIT | −10 | 34 | 119 | 259 | 111 | 353 | 112 | 525 | −81 | 368 | 141 | −361 | 394 | 1 184 | 1 181 | 1 461 | 1 110 |
| Net financials | −1 | −1 | −1 | −3 | 9 | −1 | 3 | 5 | 3 | 1 | 2 | 0 | 0 | 0 | −1 | 27 | 66 |
| Profit before tax | −11 | 33 | 117 | 256 | 120 | 352 | 115 | 530 | −78 | 370 | 143 | −361 | 395 | 1 184 | 1 181 | 1 489 | 1 177 |
| Tax | −15 | 11 | 37 | 75 | 38 | 103 | −2 | 5 | −0 | −0 | −0 | −0 | −0 | 168 | 275 | 350 | 266 |
| Net profit | 4 | 22 | 80 | 181 | 82 | 249 | 116 | 525 | −78 | 370 | 143 | −361 | 395 | 1 016 | 906 | 1 139 | 911 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 468 | 609 | 933 | 992 | 1 430 | 1 327 | 1 724 | 1 685 | 2 029 | 2 093 | 1 770 | 2 265 | 3 508 | 4 268 | 5 250 | 4 938 |
| Equity | 138 | 160 | 240 | 421 | 473 | 722 | 838 | 1 214 | 1 199 | 1 418 | 1 311 | 950 | 995 | 1 313 | 1 619 | 2 118 | 2 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 276 | 308 | 369 | 512 | 517 | 707 | 489 | 511 | 487 | 610 | 781 | 820 | 1 269 | 2 193 | 2 649 | 3 132 | 2 730 |
| Total debt | 276 | 308 | 369 | 512 | 519 | 708 | 489 | 511 | 487 | 610 | 781 | 820 | 1 269 | 2 195 | 2 649 | 3 132 | 2 730 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 55.0% | 55.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Celero As | Company | 8.0% | 8.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Ankersdatter Johansen | Board of Directors | 0 companies |