| Revenue | NOK 3M | +10% |
| EBITDA | NOK 731K | +53% |
| Net profit | NOK 300K | +76% |
| Total assets | NOK 1,7M | -20% |
| Equity | NOK 461K | +9% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 347 | 446 | 39 | 418 | 601 | 1 500 | 936 | 1 259 | 1 465 | 1 900 | 1 518 | 2 042 | 1 358 | 1 624 | 3 101 | 2 713 | 2 993 |
| Staff expenses | −0 | −9 | −7 | −0 | −80 | −192 | −382 | −545 | −567 | −510 | −603 | −752 | −846 | −473 | −376 | −682 | −1 088 | −1 038 |
| EBITDA | 0 | 35 | 79 | −0 | 75 | 29 | 274 | −180 | 232 | 288 | 287 | 219 | 293 | 84 | 403 | 689 | 476 | 731 |
| Depreciation & amort. | −0 | −73 | −76 | −63 | −43 | −58 | −40 | −97 | −104 | −122 | −201 | −203 | −231 | −234 | −238 | −242 | −257 | −349 |
| EBIT | 0 | −37 | 3 | −63 | 32 | −29 | 233 | −277 | 128 | 167 | 86 | 17 | 62 | −150 | 165 | 447 | 219 | 382 |
| Net financials | 0 | −2 | −2 | −3 | 0 | 1 | −2 | −3 | −4 | −1 | −3 | −6 | −2 | −1 | 0 | 5 | −1 | 4 |
| Profit before tax | 0 | −39 | 1 | −66 | 32 | −28 | 232 | −279 | 124 | 165 | 83 | 11 | 60 | −151 | 165 | 453 | 219 | 386 |
| Tax | −0 | −11 | 0 | −16 | 13 | 25 | 62 | −75 | 33 | 39 | 17 | −0 | 13 | −33 | 38 | 100 | 48 | 86 |
| Net profit | 0 | −29 | 1 | −51 | 19 | −53 | 170 | −204 | 92 | 126 | 66 | 11 | 47 | −117 | 127 | 353 | 171 | 300 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 403 | 338 | 149 | 232 | 550 | 731 | 713 | 604 | 911 | 1 129 | 939 | 985 | 802 | 875 | 1 870 | 2 068 | 1 655 |
| Equity | — | 188 | 188 | 138 | 157 | 104 | 274 | 70 | 161 | 287 | 353 | 364 | 272 | 155 | 282 | 459 | 423 | 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 51 | 0 | 8 | 48 | 65 | 63 | 37 | 4 | 0 | 17 | 7 | 18 |
| Short-term debt | 0 | 215 | 149 | 12 | 75 | 441 | 407 | 643 | 435 | 576 | 712 | 512 | 676 | 644 | 594 | 1 394 | 1 639 | 1 176 |
| Total debt | 0 | 215 | 149 | 12 | 75 | 447 | 458 | 643 | 443 | 624 | 776 | 575 | 713 | 648 | 594 | 1 411 | 1 645 | 1 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Sjøvold As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Sjøvold | Deputy Member | 0 companies |
| Frode Sjøvold | Chairman | 0 companies |