| Revenue | NOK 4,5M | -2% |
| EBITDA | NOK 1,5M | -7% |
| Net profit | NOK -4,4M | -3% |
| Total assets | NOK 44,5M | -11% |
| Equity | NOK 23,5M | -16% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 120 | 1 183 | 1 813 | 1 702 | 2 108 | 2 573 | 3 301 | 1 099 | 374 | 249 | 666 | 1 344 | 4 658 | 4 305 | 4 624 | 4 517 |
| Staff expenses | −32 | −0 | −672 | −1 038 | −1 189 | −1 217 | −1 433 | −1 569 | −803 | −764 | −67 | −1 383 | −1 362 | −2 367 | −2 482 | −2 405 | −2 427 |
| EBITDA | −34 | 11 | −11 | 218 | −1 | 358 | 592 | 1 087 | −21 | −771 | −214 | −1 450 | −464 | 1 534 | 1 160 | 1 615 | 1 496 |
| Depreciation & amort. | −42 | −40 | −330 | −330 | −330 | −338 | −352 | −65 | −60 | −44 | −36 | −36 | −37 | −53 | −56 | −53 | −42 |
| EBIT | −76 | −28 | −341 | −112 | −331 | 20 | 240 | 1 021 | −81 | −814 | −250 | −1 486 | −501 | 1 481 | 1 104 | 1 562 | 1 454 |
| Net financials | 141 | 16 | −3 777 | −3 296 | 1 774 | 1 069 | −3 377 | −16 616 | 3 859 | −21 158 | 618 | 5 762 | 3 905 | 1 439 | −1 492 | −5 421 | −5 672 |
| Profit before tax | 65 | −12 | −4 118 | −3 408 | 1 443 | 1 088 | −3 136 | −15 595 | 3 778 | −21 972 | 368 | 4 276 | 3 404 | 2 920 | −388 | −3 859 | −4 218 |
| Tax | 93 | −8 | −604 | −1 364 | −152 | 473 | 1 | 419 | 34 | 271 | 232 | 8 | 917 | 428 | 237 | 380 | 133 |
| Net profit | −29 | −4 | −3 515 | −2 044 | 1 595 | 615 | −3 138 | −16 014 | 3 745 | −22 243 | 136 | 4 267 | 2 487 | 2 492 | −625 | −4 239 | −4 351 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 389 | 24 410 | 77 307 | 73 894 | 69 931 | 71 395 | 68 231 | 53 539 | 57 525 | 34 413 | 44 008 | 54 734 | 55 070 | 53 660 | 55 419 | 49 841 | 44 513 |
| Equity | 1 198 | 1 193 | 63 464 | 59 945 | 60 917 | 61 532 | 57 278 | 41 264 | 45 009 | 22 766 | 22 902 | 27 090 | 29 577 | 32 069 | 32 086 | 27 847 | 23 496 |
| Long-term debt | 897 | 890 | 2 291 | 245 | 245 | 245 | 0 | 0 | 0 | −200 | 13 476 | 18 533 | 16 549 | 13 562 | 13 715 | 13 260 | 11 808 |
| Short-term debt | 22 294 | 22 328 | 11 553 | 13 704 | 8 769 | 9 618 | 10 953 | 12 275 | 12 516 | 11 847 | 7 629 | 9 111 | 8 945 | 8 028 | 9 618 | 8 735 | 9 209 |
| Total debt | 23 192 | 23 217 | 13 843 | 13 949 | 9 014 | 9 863 | 10 953 | 12 275 | 12 516 | 11 647 | 21 105 | 27 644 | 25 493 | 21 591 | 23 333 | 21 994 | 21 017 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Heer Eidissen | Board of Directors | 0 companies |
| Knut Eidissen | Chairman | 0 companies |
| Julie Heer Eidissen | Board of Directors | 0 companies |