| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +54% |
| Net profit | NOK -1M | -22% |
| Total assets | NOK 16,4M | +5% |
| Equity | NOK -2,4M | -70% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −19 | 39 | −18 | −466 | −25 | −18 | −117 | −12 | −13 | −9 | −17 | 9 | −40 | −4 | −24 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −19 | 39 | −18 | −466 | −25 | −18 | −117 | −12 | −13 | −9 | −17 | 9 | −40 | −4 | −24 | −11 |
| Net financials | −167 | −7 | 211 | −0 | 4 | −385 | 0 | −0 | −0 | −3 | −30 | 0 | 18 | −413 | −784 | −1 027 | −1 272 |
| Profit before tax | −180 | −27 | 250 | −19 | −462 | −411 | −18 | −117 | −12 | −15 | −39 | −17 | 27 | −453 | −788 | −1 051 | −1 283 |
| Tax | −0 | −24 | 13 | −5 | 17 | −0 | −0 | −0 | −0 | −0 | −83 | −4 | 6 | −100 | −173 | −231 | −282 |
| Net profit | −180 | −2 | 238 | −14 | −479 | −411 | −18 | −117 | −12 | −15 | 43 | −13 | 21 | −354 | −615 | −820 | −1 000 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 24 | 12 | 17 | 585 | 0 | 0 | 0 | 0 | 0 | 365 | 367 | 374 | 15 634 | 15 382 | 15 652 | 16 439 |
| Equity | −246 | −248 | −11 | −24 | −503 | −914 | −932 | −1 049 | −1 062 | −1 077 | −757 | 351 | 365 | 11 | −604 | −1 424 | −2 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 500 | 8 500 | 8 500 | 8 500 |
| Short-term debt | 247 | 273 | 22 | 41 | 1 088 | 914 | 932 | 1 049 | 1 062 | 1 077 | 1 122 | 16 | 9 | 7 123 | 7 486 | 8 575 | 10 364 |
| Total debt | 247 | 273 | 22 | 41 | 1 088 | 914 | 932 | 1 049 | 1 062 | 1 077 | 1 122 | 16 | 9 | 15 623 | 15 986 | 17 075 | 18 864 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moxie As | Company | 87.0% | 87.0% | 2022 |
Trebia As | Company | 8.0% | 8.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Harald Nylænde | Chairman | 0 companies |