| Revenue | NOK 0 | — |
| EBITDA | NOK -103K | -1% |
| Net profit | NOK -1,3M | -345% |
| Total assets | NOK 783K | -62% |
| Equity | NOK 214K | -86% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 568 | 2 242 | 2 580 | 2 584 | 1 683 | 1 589 | 927 | 1 067 | 809 | 1 039 | 346 | 146 | 50 | 12 | 0 | 0 | 0 |
| Staff expenses | −0 | −259 | −548 | −676 | −613 | −273 | −569 | −296 | −546 | −414 | −548 | −128 | −8 | −5 | −5 | −433 | −0 | −0 |
| EBITDA | 0 | 186 | 337 | 491 | 355 | 397 | −25 | 63 | 0 | −129 | −130 | −295 | −230 | −198 | −164 | −542 | −102 | −103 |
| Depreciation & amort. | −0 | −118 | −63 | −167 | −225 | −227 | −233 | −120 | −83 | −20 | −18 | −6 | −10 | −10 | −10 | −7 | −5 | −0 |
| EBIT | 0 | 68 | 274 | 325 | 131 | 170 | −258 | −56 | −82 | −149 | −147 | −300 | −240 | −209 | −175 | −549 | −107 | −103 |
| Net financials | 0 | −44 | −36 | −157 | 165 | −121 | 12 | 105 | 149 | 157 | 205 | 1 965 | −1 293 | 1 574 | 3 644 | −3 984 | 649 | −1 228 |
| Profit before tax | 0 | 25 | 238 | 168 | 296 | 50 | −246 | 48 | 67 | 8 | 57 | 1 665 | −1 533 | 1 366 | 3 469 | −4 534 | 542 | −1 331 |
| Tax | −0 | 7 | 67 | 47 | −0 | 14 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 18 | 171 | 121 | 296 | 36 | −254 | 48 | 67 | 8 | 57 | 1 665 | −1 533 | 1 366 | 3 469 | −4 534 | 542 | −1 331 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 664 | 958 | 4 890 | 4 387 | 4 238 | 3 761 | 3 914 | 3 873 | 3 791 | 3 739 | 2 270 | 747 | 2 166 | 5 537 | 2 132 | 2 081 | 783 |
| Equity | — | 70 | 241 | 312 | 608 | 643 | 389 | 438 | 504 | 513 | 570 | 2 234 | 701 | 2 067 | 5 537 | 1 003 | 1 545 | 214 |
| Long-term debt | 0 | 460 | 521 | 3 898 | 3 383 | 3 263 | 3 169 | 3 380 | 3 252 | 3 108 | 2 959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 134 | 196 | 680 | 396 | 331 | 203 | 97 | 117 | 171 | 210 | 36 | 46 | 98 | 1 | 1 130 | 536 | 569 |
| Total debt | 0 | 594 | 717 | 4 578 | 3 779 | 3 594 | 3 372 | 3 477 | 3 368 | 3 279 | 3 169 | 36 | 46 | 98 | 1 | 1 130 | 536 | 569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Haugenes | Chairman | 0 companies |