| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +23% |
| Net profit | NOK -229K | +58% |
| Total assets | NOK 895K | -19% |
| Equity | NOK -314K | -268% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 723 | 3 301 | 2 951 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 343 | −824 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −750 | 1 363 | −2 830 | −46 | −18 | −19 | −16 | −12 | −13 | 95 | −9 | −13 | −17 | −13 |
| Depreciation & amort. | −56 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −806 | 1 347 | −2 830 | −46 | −18 | −19 | −16 | −12 | −13 | 95 | −9 | −13 | −17 | −13 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −1 | −2 | −2 | −3 | 4 | 499 | 286 | −522 | −216 |
| Profit before tax | −806 | 1 347 | −2 830 | −46 | −19 | −20 | −18 | −14 | −16 | 91 | 490 | 273 | −539 | −229 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 50 | −0 | −0 | −0 |
| Net profit | −806 | 1 347 | −2 830 | −46 | −19 | −20 | −18 | −14 | −16 | 91 | 440 | 273 | −539 | −229 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 2 893 | 18 | 18 | 3 | 5 | 11 | 1 | 4 | 5 | 972 | 1 229 | 1 111 | 895 |
| Equity | −1 538 | −190 | −170 | −104 | −122 | −142 | −160 | −175 | −191 | −99 | 341 | 454 | −85 | −314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 39 | 61 | 63 | 86 | 105 | 82 | 116 | 1 039 | 1 046 |
| Short-term debt | 1 641 | 3 084 | 189 | 122 | 125 | 108 | 111 | 113 | 108 | 0 | 550 | 660 | 158 | 163 |
| Total debt | 1 641 | 3 084 | 189 | 122 | 125 | 147 | 172 | 176 | 194 | 105 | 632 | 776 | 1 197 | 1 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forsikringshuset As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Erdal | Contact Person | 0 companies |
| Trond Havdahl | Chairman | 0 companies |