| Revenue | NOK 988K | -17% |
| EBITDA | NOK -2,8M | -4% |
| Net profit | NOK -1,4M | -218% |
| Total assets | NOK 31,1M | +8% |
| Equity | NOK 3,7M | -27% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 0 | 0 | 0 | 256 | 814 | 968 | 1 193 | 988 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −541 | −3 104 | −3 323 | −2 957 | −2 914 |
| EBITDA | 0 | −16 | −19 | −18 | −12 | −11 | −5 | −8 | −20 | −79 | −48 | −61 | −112 | −516 | −2 860 | −3 031 | −2 710 | −2 829 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 |
| EBIT | 0 | −16 | −19 | −18 | −12 | −11 | −5 | −8 | −20 | −79 | −48 | −61 | −112 | −516 | −2 860 | −3 031 | −2 710 | −2 858 |
| Net financials | 0 | −605 | 79 | −127 | −150 | 1 | −74 | 0 | −18 | 34 | 5 869 | 1 509 | 1 621 | −732 | 2 716 | 3 330 | 4 121 | 1 416 |
| Profit before tax | 0 | −621 | 61 | −145 | −163 | −10 | −79 | −8 | −38 | −45 | 5 821 | 1 448 | 1 508 | −1 248 | −145 | 299 | 1 412 | −1 442 |
| Tax | −0 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 286 | 259 | 227 | 17 | −41 | 257 | −74 |
| Net profit | 0 | −600 | 61 | −145 | −163 | −10 | −79 | −8 | −38 | −45 | 5 821 | 1 162 | 1 249 | −1 474 | −161 | 340 | 1 155 | −1 369 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 297 | 862 | 438 | 276 | 245 | 166 | 137 | 3 600 | 15 211 | 22 252 | 22 806 | 24 479 | 21 895 | 25 098 | 27 560 | 28 834 | 31 145 |
| Equity | — | 802 | 562 | 417 | 255 | 245 | 141 | 134 | 96 | 51 | 5 571 | 5 319 | 5 818 | 4 094 | 3 932 | 4 272 | 5 027 | 3 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 500 | 15 063 | 16 169 | 15 590 | 14 299 | 13 554 | 12 844 | 12 134 | 13 427 | 15 872 |
| Short-term debt | 0 | 495 | 300 | 21 | 21 | 0 | 25 | 3 | 4 | 98 | 511 | 1 897 | 4 362 | 4 247 | 8 322 | 11 154 | 10 380 | 11 615 |
| Total debt | 0 | 495 | 300 | 21 | 21 | 0 | 25 | 3 | 3 504 | 15 160 | 16 681 | 17 487 | 18 661 | 17 801 | 21 166 | 23 288 | 23 807 | 27 487 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silje Myren As | Company | 24.0% | 24.0% | 2024 |
Thrifty Holding As | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Myren Johansen | Board of Directors | 0 companies |
| Roger Runar Johansen | Chairman | 0 companies |
| Sander Johansen | Board of Directors | 0 companies |