| Revenue | NOK 39,6M | +25% |
| EBITDA | NOK 14,8M | +60% |
| Net profit | NOK -9,3M | -263% |
| Total assets | NOK 39,9M | -23% |
| Equity | NOK 20,8M | -31% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 639 | 32 102 | 25 392 | 31 617 | 39 644 |
| Staff expenses | −10 426 | −12 108 | −14 446 | −16 383 | −16 602 |
| EBITDA | 9 039 | 12 528 | 5 042 | 9 257 | 14 766 |
| Depreciation & amort. | −974 | −948 | −1 369 | −1 900 | −1 912 |
| EBIT | 8 065 | 11 580 | 3 673 | 7 357 | 12 854 |
| Net financials | 152 | 51 | 106 | −38 | −19 547 |
| Profit before tax | 8 217 | 11 631 | 3 779 | 7 319 | −6 693 |
| Tax | 1 811 | 2 562 | 834 | 1 611 | 2 624 |
| Net profit | 6 406 | 9 070 | 2 946 | 5 709 | −9 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 949 | 31 921 | 33 763 | 51 882 | 39 901 |
| Equity | 24 438 | 25 500 | 28 446 | 30 154 | 20 838 |
| Long-term debt | 318 | 966 | 737 | 11 959 | 10 116 |
| Short-term debt | 4 193 | 5 455 | 4 581 | 9 769 | 8 947 |
| Total debt | 4 511 | 6 421 | 5 318 | 21 728 | 19 063 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2022 |
HH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70.12% | 70.12% | 2023 | |
| Company | 5.9% | 5.9% | 2023 | |
| Company | 5.22% | 5.22% | 2023 | |
| Company | 5.21% | 5.21% | 2023 | |
| Company | 4.96% | 4.96% | 2023 | |
| Company | 4.86% | 4.86% | 2023 | |
| Company | 2.86% | 2.86% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Steinsland | Chief Executive Officer | 0 companies |
| Jan Richard Thygesen | Chief Executive Officer | 0 companies |
| Henrik Hagen | Chief Executive Officer | 0 companies |
| Johannes Finborud | Board of Directors | 0 companies |
| Kjell Peter Randulff | Board of Directors | 0 companies |
| Kurt Oddvar Austrått | Board of Directors | 0 companies |
| Karluf Hagen | Chairman | 0 companies |
| Stig Hetlevik | Board of Directors | 0 companies |
| Kine Hagen | Board of Directors | 0 companies |