| Revenue | NOK 254K | -82% |
| EBITDA | NOK -74K | -181% |
| Net profit | NOK -53K | -704% |
| Total assets | NOK 59K | -68% |
| Equity | NOK -18K | -153% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 049 | 485 | 1 777 | 1 460 | 1 749 | 0 | 2 025 | 1 369 | 1 309 | 1 416 | 1 613 | 1 900 | 1 858 | 1 596 | 1 427 | 254 |
| Staff expenses | −0 | −613 | −742 | −842 | −643 | −715 | −0 | −1 191 | −395 | −633 | −752 | −1 038 | −1 301 | −1 191 | −1 229 | −987 | −199 |
| EBITDA | 0 | 4 966 | −677 | 623 | 472 | 302 | 0 | 145 | 388 | 257 | 308 | 130 | 103 | 228 | −41 | 92 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −7 | −0 | −67 | −243 | −152 | −171 | −244 | −253 | −151 | −112 | −83 | −0 |
| EBIT | 0 | 4 966 | −677 | 623 | 465 | 295 | 0 | 78 | 144 | 105 | 137 | −114 | −149 | 76 | −154 | 9 | −74 |
| Net financials | 0 | −2 164 | −539 | 871 | 383 | 4 151 | 0 | 0 | −48 | −9 | −17 | −65 | −86 | −33 | −35 | −17 | 6 |
| Profit before tax | 0 | 2 801 | −1 216 | 1 494 | 848 | 4 446 | 0 | 78 | 96 | 96 | 120 | −179 | −235 | 44 | −189 | −8 | −68 |
| Tax | −0 | 882 | −337 | 53 | 21 | 263 | −0 | 21 | 23 | 23 | 27 | −44 | −50 | 11 | −42 | −2 | −15 |
| Net profit | 0 | 1 919 | −879 | 1 441 | 827 | 4 183 | 0 | 57 | 73 | 73 | 93 | −135 | −184 | 32 | −147 | −7 | −53 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 22 197 | 25 778 | 20 918 | 30 271 | 26 608 | — | 645 | 1 259 | 876 | 1 292 | 1 931 | 1 544 | 1 360 | 1 236 | 185 | 59 |
| Equity | — | 7 892 | 7 013 | 5 454 | 17 527 | 15 231 | — | 43 | 107 | 89 | 181 | 201 | 156 | 189 | 41 | 35 | −18 |
| Long-term debt | 0 | 5 000 | 0 | 0 | 0 | 2 247 | 0 | 0 | 0 | 0 | 0 | 1 433 | 1 062 | 55 | 13 | 0 | 0 |
| Short-term debt | 0 | 9 305 | 8 740 | 8 801 | 6 595 | 8 903 | 0 | 589 | 553 | 562 | 169 | 296 | 326 | 1 117 | 1 182 | 139 | 77 |
| Total debt | 0 | 14 305 | 18 765 | 15 464 | 12 744 | 11 151 | 0 | 601 | 1 152 | 787 | 1 111 | 1 729 | 1 388 | 1 172 | 1 195 | 150 | 77 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiton Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunder Tellefsen | Chairman | 0 companies |