| Revenue | NOK 1,9M | +85% |
| EBITDA | NOK -770K | -682% |
| Net profit | NOK -319K | -402% |
| Total assets | NOK 7,2M | -19% |
| Equity | NOK 3,1M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 205 | 14 686 | 21 917 | 21 513 | 20 236 | 20 734 | 16 944 | 2 274 | 2 993 | 1 278 | 694 | 2 118 | 1 344 | 1 048 | 1 044 | 1 044 | 1 937 |
| Staff expenses | −526 | −701 | −1 753 | −3 241 | −2 870 | −2 017 | −1 962 | −636 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 329 | −437 | 1 021 | −1 206 | −3 099 | 1 321 | −813 | −1 684 | 2 784 | 48 | 1 284 | 757 | 1 711 | 1 138 | 174 | 132 | −770 |
| Depreciation & amort. | −396 | −657 | −859 | −1 029 | −1 142 | −1 958 | −793 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −1 095 | 162 | −2 235 | −4 242 | −638 | −1 605 | −1 684 | 2 784 | 48 | 1 284 | 757 | 1 711 | 1 138 | 174 | 132 | −770 |
| Net financials | 51 | −30 | −103 | 86 | −156 | 16 | −336 | 1 704 | 2 069 | −5 | −1 005 | 639 | 2 138 | −1 | −29 | 2 | 451 |
| Profit before tax | −17 | −1 125 | 58 | −2 149 | −4 398 | −621 | −1 941 | 20 | 4 852 | 43 | 279 | 1 396 | 3 848 | 1 137 | 146 | 134 | −319 |
| Tax | −111 | −429 | −102 | 618 | −2 632 | 2 959 | −0 | −0 | −0 | 7 | 20 | 224 | 388 | 237 | 31 | 29 | −0 |
| Net profit | 94 | −696 | 161 | −2 767 | −1 766 | −3 580 | −1 941 | 20 | 4 852 | 35 | 259 | 1 172 | 3 460 | 901 | 114 | 105 | −319 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 428 | 8 100 | 11 715 | 13 054 | 10 449 | 8 688 | 3 742 | 5 065 | 5 030 | 4 661 | 4 766 | 10 202 | 8 809 | 8 466 | 9 263 | 8 930 | 7 197 |
| Equity | 4 767 | 4 081 | 4 241 | 1 474 | −292 | −3 872 | −5 814 | −5 794 | −941 | −906 | −647 | 290 | 2 471 | 3 371 | 3 375 | 3 378 | 3 060 |
| Long-term debt | 251 | 151 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 520 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 410 | 3 868 | 7 431 | 11 580 | 10 742 | 12 560 | 9 556 | 10 859 | 5 971 | 5 567 | 5 414 | 7 392 | 6 338 | 5 095 | 5 888 | 5 552 | 4 138 |
| Total debt | 3 661 | 4 019 | 7 474 | 11 580 | 10 742 | 12 560 | 9 556 | 10 859 | 5 971 | 5 567 | 5 414 | 9 912 | 6 338 | 5 095 | 5 888 | 5 552 | 4 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saas Ventures As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Kristian Hauger | Chief Executive Officer | 0 companies |
| Tobias Lange | Chairman | 0 companies |