| Revenue | NOK 22,1M | +35% |
| EBITDA | NOK 3,5M | +2082% |
| Net profit | NOK 5,4M | +140% |
| Total assets | NOK 44,2M | +4% |
| Equity | NOK 29,3M | +0% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 760 | 13 041 | 14 916 | 16 422 | 22 096 |
| Staff expenses | −5 761 | −7 027 | −7 476 | −8 925 | −10 949 |
| EBITDA | 554 | 2 315 | 3 883 | 160 | 3 502 |
| Depreciation & amort. | −4 533 | −1 551 | −1 417 | −1 491 | −2 115 |
| EBIT | −3 979 | 763 | 2 467 | −1 331 | 1 387 |
| Net financials | 1 957 | 16 530 | 19 117 | 3 187 | 4 635 |
| Profit before tax | −2 022 | 17 294 | 21 584 | 1 856 | 6 021 |
| Tax | −114 | 1 378 | 668 | −387 | 647 |
| Net profit | −1 908 | 15 916 | 20 915 | 2 243 | 5 374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 133 654 | 132 561 | 52 705 | 42 575 | 44 165 |
| Equity | 100 718 | 112 615 | 32 081 | 29 324 | 29 324 |
| Long-term debt | 408 | 143 | 0 | 0 | 4 500 |
| Short-term debt | 32 528 | 19 803 | 20 624 | 13 251 | 10 342 |
| Total debt | 32 936 | 19 946 | 20 624 | 13 251 | 14 842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Madli Kristin Bringsvor Håhjem | Deputy Member | 0 companies |
| Leif Kjetil Gjendemsjø | Chairman | 0 companies |