| Revenue | NOK 6,3M | +0% |
| EBITDA | NOK -284K | -2011% |
| Net profit | NOK -231K | -146% |
| Total assets | NOK 1,5M | -29% |
| Equity | NOK 778K | -23% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 627 | 4 882 | 5 061 | 5 810 | 5 652 | 5 732 | 5 684 | 5 439 | 5 234 | 5 103 | 4 971 | 5 361 | 5 469 | 5 601 | 6 159 | 6 324 | 6 230 | 6 253 |
| Staff expenses | −0 | −1 656 | −1 629 | −1 459 | −1 680 | −1 807 | −2 105 | −1 965 | −1 750 | −1 793 | −1 603 | −1 775 | −1 906 | −1 499 | −1 606 | −1 937 | −2 106 | −2 139 | −2 506 |
| EBITDA | 0 | −245 | −92 | 133 | 467 | 31 | −283 | 0 | 29 | 12 | 61 | −193 | 63 | 487 | 484 | 441 | 296 | −13 | −284 |
| Depreciation & amort. | −0 | −84 | −85 | −83 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −6 | −6 | −7 |
| EBIT | 0 | −329 | −177 | 50 | 367 | 31 | −283 | 0 | 29 | 12 | 61 | −193 | 63 | 483 | 478 | 434 | 290 | −20 | −291 |
| Net financials | 0 | −38 | −42 | −40 | −40 | −14 | −27 | −35 | −42 | −28 | −11 | −10 | −9 | −11 | −14 | −3 | −3 | −126 | 1 |
| Profit before tax | 0 | −367 | −219 | 9 | 327 | 18 | −310 | −35 | −14 | −17 | 50 | −203 | 54 | 471 | 463 | 431 | 287 | −146 | −290 |
| Tax | −0 | −103 | −60 | 4 | 93 | 7 | −79 | −7 | 8 | 2 | 18 | −39 | 13 | 104 | 102 | 95 | 67 | −52 | −59 |
| Net profit | 0 | −265 | −159 | 5 | 234 | 11 | −231 | −27 | −22 | −19 | 32 | −164 | 41 | 368 | 361 | 336 | 220 | −94 | −231 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 033 | 1 089 | 855 | 788 | 793 | 1 121 | 1 076 | 767 | 1 075 | 1 074 | 1 062 | 856 | 1 037 | 1 890 | 2 127 | 2 392 | 2 154 | 1 533 |
| Equity | — | 15 | −44 | −38 | 196 | 207 | −24 | −51 | −72 | −91 | −59 | −223 | −182 | 185 | 546 | 883 | 1 103 | 1 009 | 778 |
| Long-term debt | 0 | 267 | 175 | 84 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 300 | 300 | 300 | 255 | 150 | 150 | 0 |
| Short-term debt | 0 | 751 | 958 | 809 | 592 | 586 | 1 144 | 1 126 | 839 | 866 | 833 | 985 | 738 | 552 | 1 043 | 989 | 1 140 | 996 | 755 |
| Total debt | 0 | 1 018 | 1 133 | 893 | 592 | 586 | 1 144 | 1 126 | 839 | 1 166 | 1 133 | 1 285 | 1 038 | 852 | 1 343 | 1 244 | 1 290 | 1 146 | 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eigil Johansen | Deputy Member | 0 companies |
| Birgith Espnes Hokstad | Board of Directors | 0 companies |
| Tove Skånøy | Chairman | 0 companies |
| Solveig Bortne Rønning | Board of Directors | 0 companies |