| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -20% |
| Net profit | NOK 6,5M | +6% |
| Total assets | NOK 19,6M | +50% |
| Equity | NOK 19,5M | +50% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | −40 | −50 | −50 | −45 | −31 | −39 | −44 | −37 | −25 | −27 | −21 | −55 | −20 | −21 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | −40 | −50 | −50 | −45 | −31 | −39 | −44 | −37 | −25 | −27 | −21 | −55 | −20 | −21 | −25 |
| Net financials | 4 298 | 7 110 | 571 | 1 298 | 1 892 | 1 085 | 224 | 254 | 401 | 1 913 | 2 760 | 3 766 | 5 963 | 2 312 | 6 271 | 6 633 |
| Profit before tax | 4 250 | 7 070 | 521 | 1 248 | 1 847 | 1 054 | 185 | 211 | 365 | 1 888 | 2 733 | 3 745 | 5 908 | 2 292 | 6 250 | 6 608 |
| Tax | 413 | 669 | 12 | 101 | 115 | 19 | 37 | −5 | −0 | −0 | 69 | 54 | 28 | 13 | 69 | 68 |
| Net profit | 3 837 | 6 401 | 510 | 1 147 | 1 733 | 1 035 | 148 | 215 | 365 | 1 888 | 2 665 | 3 691 | 5 880 | 2 279 | 6 182 | 6 541 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 459 | 12 026 | 7 096 | 6 205 | 7 213 | 3 147 | 1 885 | 993 | 1 208 | 3 096 | 3 829 | 5 397 | 8 335 | 7 854 | 13 062 | 19 607 |
| Equity | 6 047 | 6 448 | 4 957 | 5 354 | 7 086 | 1 122 | 770 | 835 | 1 200 | 1 088 | 1 002 | 4 093 | 4 523 | 6 802 | 12 984 | 19 524 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 4 | 5 | 0 | 0 | 0 | 0 | 668 | 31 | 10 | 15 | 8 |
| Short-term debt | 2 413 | 5 450 | 2 139 | 850 | 126 | 2 021 | 1 111 | 158 | 8 | 2 008 | 2 827 | 636 | 3 781 | 1 042 | 64 | 74 |
| Total debt | 2 413 | 5 578 | 2 139 | 851 | 126 | 2 025 | 1 115 | 158 | 8 | 2 008 | 2 827 | 1 304 | 3 812 | 1 052 | 79 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Georg Richard Fuglesang | Deputy Member | 0 companies |
| Einar Bjørnsveen Danbolt | Chairman | 0 companies |