| Revenue | NOK 574K | +24% |
| EBITDA | NOK 231K | +73% |
| Net profit | NOK 93K | +567% |
| Total assets | NOK 3M | -2% |
| Equity | NOK 1,5M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 541 | 525 | 588 | 541 | 578 | 597 | 554 | 606 | 578 | 514 | 542 | 461 | 574 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −9 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −14 | −18 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 305 | 413 | 251 | 378 | 236 | 312 | 470 | 342 | 313 | 186 | 133 | 231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −78 | −78 | −78 | −78 | −80 | −78 | −78 | −78 | −78 | −76 | −66 | −66 | −66 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 261 | 227 | 335 | 173 | 298 | 158 | 234 | 392 | 264 | 237 | 120 | 67 | 165 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −197 | −163 | −145 | −110 | −104 | −95 | −95 | −81 | −41 | −47 | −43 | −49 | −41 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 63 | 190 | 63 | 193 | 62 | 139 | 311 | 222 | 191 | 77 | 18 | 124 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 17 | 17 | 45 | 12 | 41 | 7 | 31 | 68 | 49 | 42 | 17 | 4 | 31 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 46 | 145 | 51 | 153 | 55 | 108 | 243 | 173 | 149 | 60 | 14 | 93 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 3 892 | 3 829 | 3 757 | 3 668 | 3 644 | 3 545 | 3 475 | 3 364 | 3 327 | 3 236 | 3 295 | 3 079 | 3 004 |
| Equity | — | — | — | — | — | — | 251 | 297 | 442 | 493 | 646 | 701 | 809 | 1 052 | 1 225 | 1 374 | 1 364 | 1 378 | 1 471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 061 | 2 916 | 2 788 | 2 593 | 2 436 | 2 194 | 1 959 | 1 732 | 1 500 | 1 282 | 1 527 | 1 680 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 580 | 617 | 527 | 582 | 562 | 650 | 707 | 580 | 602 | 580 | 404 | 22 | 49 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 641 | 3 532 | 3 315 | 3 175 | 2 998 | 2 844 | 2 666 | 2 312 | 2 102 | 1 862 | 1 931 | 1 701 | 1 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SH Deputy Member | Deputy Member | 2010 | — | — |
AR Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egge Industrier As | Company | 50.0% | 50.0% | 2022 |
Simad As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Egge | Chief Executive Officer | 0 companies |
| Svein Helge Egge | Deputy Member | 0 companies |
| Anita Rolstad | Deputy Member | 0 companies |
| Hans Widme | Chairman | 0 companies |