| Revenue | NOK 0 | — |
| EBITDA | NOK -315 | +100% |
| Net profit | NOK 1,6M | +519% |
| Total assets | NOK 12M | +15% |
| Equity | NOK 6,4M | +34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −95 | −97 | −79 | 1 | −0 | −0 | −0 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −187 | −165 | −157 | −76 | −62 | −39 | −40 | −23 | −47 | −58 | −44 | −52 | −34 | −68 | −33 | −179 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −187 | −165 | −157 | −76 | −62 | −39 | −40 | −23 | −47 | −58 | −44 | −52 | −34 | −68 | −33 | −179 | −0 |
| Net financials | 1 203 | 885 | −167 | −1 073 | −4 947 | 425 | −201 | 2 614 | −3 232 | −239 | 499 | −2 955 | −1 964 | 1 243 | 3 058 | 444 | 1 621 |
| Profit before tax | 1 016 | 720 | −324 | −1 148 | −5 009 | 385 | −241 | 2 591 | −3 279 | −297 | 454 | −3 007 | −1 998 | 1 175 | 3 026 | 265 | 1 621 |
| Tax | 695 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 3 | 4 | 5 |
| Net profit | 321 | 752 | −324 | −1 148 | −5 009 | 385 | −241 | 2 591 | −3 279 | −297 | 454 | −3 007 | −1 998 | 1 161 | 3 022 | 261 | 1 615 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 057 | 18 885 | 22 049 | 22 633 | 13 774 | 13 291 | 15 875 | 17 566 | 14 091 | 12 411 | 13 084 | 10 134 | 8 008 | 9 176 | 12 199 | 10 409 | 11 960 |
| Equity | 11 439 | 12 191 | 11 868 | 10 719 | 5 710 | 6 096 | 5 855 | 8 446 | 5 167 | 4 870 | 5 325 | 2 318 | 320 | 1 481 | 4 504 | 4 765 | 6 380 |
| Long-term debt | 6 902 | 6 663 | 10 096 | 11 899 | 8 053 | 7 176 | 10 001 | 9 120 | 8 924 | 7 540 | 7 759 | 7 811 | 7 688 | 7 695 | 7 695 | 5 645 | 5 580 |
| Short-term debt | 715 | 31 | 85 | 15 | 11 | 20 | 20 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 7 617 | 6 693 | 10 181 | 11 914 | 8 064 | 7 196 | 10 021 | 9 120 | 8 924 | 7 540 | 7 759 | 7 816 | 7 688 | 7 695 | 7 695 | 5 645 | 5 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Lener Stangeby | Deputy Member | 0 companies |
| Marit Irene Hansen | Board of Directors | 0 companies |
| Oddvar Hansen | Chairman | 0 companies |