| Revenue | NOK 4M | -1% |
| EBITDA | NOK -116K | -225% |
| Net profit | NOK -92K | -232% |
| Total assets | NOK 1,2M | -11% |
| Equity | NOK 581K | -14% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 852 | 2 192 | 2 317 | 2 132 | 2 454 | 3 406 | 3 281 | 3 511 | 2 716 | 3 106 | 3 364 | 3 557 | 3 873 | 4 011 | 3 985 | 3 821 | 4 002 | 3 951 |
| Staff expenses | −0 | −1 025 | −946 | −873 | −950 | −1 058 | −1 236 | −1 334 | −1 356 | −1 392 | −1 569 | −1 629 | −1 564 | −1 564 | −1 659 | −1 691 | −1 797 | −1 846 | −1 951 |
| EBITDA | 0 | 309 | −43 | 138 | −58 | 12 | 152 | 18 | 410 | −314 | −188 | −166 | 199 | 1 | 82 | −6 | 97 | 93 | −116 |
| Depreciation & amort. | −0 | −42 | −40 | −46 | −46 | −46 | −34 | −21 | −32 | −32 | −32 | −32 | −21 | −0 | −0 | −0 | −5 | −10 | −10 |
| EBIT | 0 | 267 | −83 | 91 | −105 | −34 | 118 | −3 | 379 | −346 | −220 | −198 | 177 | 1 | 82 | −6 | 92 | 82 | −126 |
| Net financials | 0 | 10 | −1 | 1 | 1 | 1 | 2 | 4 | 3 | 1 | 1 | 1 | 0 | −0 | 0 | 2 | 4 | 7 | 8 |
| Profit before tax | 0 | 277 | −84 | 92 | −104 | −33 | 119 | 1 | 381 | −344 | −219 | −197 | 178 | 2 | 83 | −4 | 96 | 89 | −118 |
| Tax | −0 | 76 | −27 | 26 | −29 | −9 | 34 | 0 | 102 | −83 | −48 | −38 | 39 | 2 | 18 | −1 | 21 | 20 | −26 |
| Net profit | 0 | 201 | −57 | 67 | −75 | −24 | 85 | 1 | 280 | −261 | −171 | −159 | 139 | 0 | 65 | −3 | 75 | 70 | −92 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 021 | 864 | 913 | 871 | 861 | 1 064 | 946 | 1 464 | 1 053 | 833 | 891 | 884 | 979 | 1 093 | 1 060 | 1 192 | 1 370 | 1 221 |
| Equity | — | 642 | 585 | 652 | 577 | 553 | 639 | 639 | 919 | 658 | 486 | 327 | 466 | 466 | 531 | 528 | 603 | 672 | 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 379 | 279 | 261 | 294 | 308 | 426 | 307 | 532 | 395 | 347 | 564 | 418 | 512 | 562 | 532 | 589 | 698 | 641 |
| Total debt | 0 | 379 | 279 | 261 | 294 | 308 | 426 | 307 | 545 | 395 | 347 | 564 | 418 | 512 | 562 | 532 | 589 | 698 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2005 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tørres Bore | Deputy Member | 0 companies |
| Sveinung Bore | Chief Executive Officer | 0 companies |
| Arild Sømme | Board of Directors | 0 companies |