| Revenue | NOK 3,6M | -29% |
| EBITDA | NOK 2M | -43% |
| Net profit | NOK 497K | -75% |
| Total assets | NOK 35,7M | +0% |
| Equity | NOK 27,3M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 208 | 11 | 48 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 995 | 5 104 | 3 626 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 73 | −95 | −21 | −660 | −933 | −256 | −64 | −18 | −29 | −28 | −29 | −41 | −85 | 5 522 | 3 462 | 1 971 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −182 | −645 | −629 | −630 |
| EBIT | 73 | −95 | −21 | −660 | −933 | −256 | −64 | −18 | −29 | −28 | −29 | −41 | −267 | 4 878 | 2 833 | 1 341 |
| Net financials | 15 | 7 | 4 | 245 | −137 | −232 | −242 | −250 | −255 | −262 | −983 | −502 | −537 | −866 | −733 | −704 |
| Profit before tax | 89 | −88 | −18 | −415 | −1 071 | −487 | −306 | −268 | −285 | −290 | −1 012 | −543 | −804 | 4 011 | 2 101 | 638 |
| Tax | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 125 | 141 |
| Net profit | 63 | −88 | −18 | −415 | −1 071 | −487 | −306 | −268 | −285 | −290 | −1 012 | −543 | −804 | 4 011 | 1 976 | 497 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 549 | 1 136 | 1 116 | 702 | 7 691 | 7 450 | 7 390 | 7 371 | 7 365 | 7 356 | 7 698 | 24 429 | 42 334 | 35 767 | 35 912 | 35 745 |
| Equity | 1 209 | 1 121 | 1 103 | 689 | −382 | 2 287 | 1 981 | 1 713 | 1 428 | 1 138 | 126 | 11 583 | 20 778 | 24 790 | 26 766 | 27 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 795 | 4 492 | 4 338 | 4 175 | 4 004 | 3 824 | 4 734 | 4 734 | 11 734 | 9 306 | 8 600 | 7 863 |
| Short-term debt | 340 | 15 | 12 | 13 | 277 | 671 | 1 072 | 1 484 | 1 933 | 2 394 | 2 838 | 8 113 | 9 822 | 1 671 | 546 | 620 |
| Total debt | 340 | 15 | 12 | 13 | 8 073 | 5 163 | 5 410 | 5 659 | 5 937 | 6 218 | 7 572 | 12 847 | 21 556 | 10 977 | 9 146 | 8 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Deputy Member | Deputy Member | 2022 | — | — |
FE Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fsa Verwaltungs Gmbh | Company | 51.4% | 51.4% | 2023 |
| Individual | 25.9% | 25.9% | 2022 | |
Hansarndt Riegel Beteiligungsgmbh | Company | 25.9% | 25.9% | 2023 |
H&A Wasserkraftwerke Hisvatn & Kvik | Company | 22.7% | 22.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Peter Georg Renger | Deputy Member | 0 companies |
| Fredrik Enge | Contact Person | 0 companies |
| Jens Stephan Klepsland | Chairman | 0 companies |