| Revenue | NOK 1,1M | +137% |
| EBITDA | NOK -56K | -206% |
| Net profit | NOK -58K | -220% |
| Total assets | NOK 748K | +15% |
| Equity | NOK 476K | -11% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 204 | 1 472 | 1 804 | 1 265 | 1 038 | 838 | 730 | 775 | 832 | 1 003 | 796 | 799 | 641 | 332 | 468 | 1 110 |
| Staff expenses | −0 | −75 | −87 | −0 | −19 | 2 | −0 | −0 | −0 | −0 | −0 | −1 | −264 | −314 | −257 | −757 |
| EBITDA | 96 | 266 | 430 | 340 | 260 | 197 | 47 | −17 | −28 | 251 | −58 | 177 | 283 | −401 | 53 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 96 | 266 | 430 | 340 | 260 | 197 | 47 | −17 | −28 | 251 | −58 | 177 | 283 | −401 | 53 | −56 |
| Net financials | −1 | 1 | 1 | 0 | 0 | 0 | −3 | 14 | 1 | −3 | −4 | −1 | 2 | 0 | −5 | −2 |
| Profit before tax | 95 | 266 | 430 | 340 | 260 | 198 | 45 | −4 | −27 | 248 | −62 | 177 | 285 | −400 | 48 | −58 |
| Tax | 28 | 76 | 123 | 96 | 73 | 53 | 12 | −0 | −0 | 50 | −0 | 25 | 63 | −0 | −0 | −0 |
| Net profit | 68 | 191 | 307 | 243 | 187 | 144 | 33 | −4 | −27 | 198 | −62 | 151 | 223 | −400 | 48 | −58 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 618 | 811 | 650 | 587 | 562 | 553 | 734 | 406 | 798 | 559 | 706 | 1 103 | 539 | 652 | 748 |
| Equity | 251 | 241 | 299 | 317 | 354 | 374 | 406 | 403 | 376 | 574 | 512 | 664 | 886 | 486 | 534 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 376 | 513 | 333 | 233 | 188 | 147 | 331 | 31 | 224 | 47 | 42 | 217 | 53 | 118 | 271 |
| Total debt | 372 | 376 | 513 | 333 | 233 | 188 | 147 | 331 | 31 | 224 | 47 | 42 | 217 | 53 | 118 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2011 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Werner | Deputy Member | 0 companies |
| Vegard Kristiansen | Chief Executive Officer | 0 companies |
| Jan-Erik Kristiansen | Board of Directors | 0 companies |