| Revenue | NOK 1,2M | -10% |
| EBITDA | NOK 40K | -40% |
| Net profit | NOK 39K | -27% |
| Total assets | NOK 507K | +0% |
| Equity | NOK 307K | +14% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 613 | 1 243 | 860 | 855 | 874 | 1 135 | 1 244 | 1 117 | 1 234 | 922 | 914 | 1 166 | 1 138 | 1 125 | 1 329 | 1 235 | 1 304 | 1 170 |
| Staff expenses | −971 | −810 | −681 | −573 | −633 | −788 | −784 | −842 | −822 | −839 | −762 | −844 | −882 | −889 | −917 | −841 | −827 | −734 |
| EBITDA | 122 | 39 | −125 | 77 | 36 | 66 | 113 | −77 | 106 | −153 | −79 | 74 | 16 | 25 | 126 | 85 | 68 | 40 |
| Depreciation & amort. | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 116 | 34 | −125 | 77 | 36 | 66 | 113 | −77 | 106 | −153 | −79 | 74 | 16 | 25 | 126 | 85 | 68 | 40 |
| Net financials | −3 | −0 | −4 | −1 | −0 | −0 | 0 | 0 | 0 | 0 | −0 | −0 | 5 | −0 | 0 | −0 | −0 | 7 |
| Profit before tax | 113 | 34 | −129 | 76 | 35 | 66 | 114 | −76 | 106 | −153 | −79 | 74 | 21 | 25 | 126 | 85 | 68 | 48 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | 6 | 19 | 15 | 9 |
| Net profit | 113 | 34 | −129 | 76 | 35 | 66 | 114 | −76 | 100 | −153 | −79 | 74 | 21 | 25 | 121 | 66 | 52 | 39 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 161 | 68 | 108 | 111 | 213 | 345 | 290 | 394 | 252 | 132 | 207 | 227 | 268 | 444 | 495 | 507 | 507 |
| Equity | −50 | −15 | −144 | −68 | −33 | 33 | 147 | 71 | 170 | 18 | −61 | 13 | 34 | 59 | 180 | 216 | 268 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 176 | 213 | 176 | 144 | 180 | 198 | 219 | 223 | 234 | 193 | 195 | 193 | 209 | 264 | 279 | 239 | 200 |
| Total debt | 293 | 176 | 213 | 176 | 144 | 180 | 198 | 219 | 223 | 234 | 193 | 195 | 193 | 209 | 264 | 279 | 239 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Peder Lund | Deputy Member | 0 companies |
| Trond Schieldrop | Chairman | 0 companies |