| Revenue | NOK 4,9M | -14% |
| EBITDA | NOK -655K | +47% |
| Net profit | NOK -986K | +56% |
| Total assets | NOK 1,3M | -19% |
| Equity | NOK -4,2M | -31% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 639 | 6 596 | 5 852 | 5 695 | 4 887 |
| Staff expenses | −3 669 | −4 009 | −3 745 | −4 379 | −3 788 |
| EBITDA | 480 | 64 | −460 | −1 226 | −655 |
| Depreciation & amort. | −91 | −103 | −181 | −186 | −177 |
| EBIT | 390 | −40 | −642 | −1 412 | −832 |
| Net financials | −29 | −31 | −63 | −88 | −154 |
| Profit before tax | 361 | −71 | −705 | −1 500 | −986 |
| Tax | −568 | −16 | −155 | 739 | −0 |
| Net profit | 929 | −55 | −550 | −2 239 | −986 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 061 | 2 706 | 2 551 | 1 602 | 1 295 |
| Equity | −1 861 | −416 | −966 | −3 205 | −4 191 |
| Long-term debt | 112 | 777 | 1 117 | 907 | 641 |
| Short-term debt | 3 811 | 2 345 | 2 400 | 3 900 | 4 845 |
| Total debt | 3 922 | 3 122 | 3 517 | 4 807 | 5 486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2006 | |
| Board of Directors | 2006 | |
| Deputy Chairman | 2006 | |
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.5% | 37.5% | 2022 | |
| Company | 30.63% | 30.63% | 2022 | |
| Company | 24.88% | 24.88% | 2022 | |
| Company | 1.5% | 1.5% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.06% | 1.06% | 2022 | |
| Company | 1.06% | 1.06% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Bredo Larsen | Chief Executive Officer | 0 companies |
| Ole-Henrik Larsen | Chairman | 0 companies |
| Odd Karell Larsen | Board of Directors | 0 companies |
| Øivind Rød | Deputy Chairman | 0 companies |
| Dag Halvorsen | Board of Directors | 0 companies |
| Henrik Rød | Board of Directors | 0 companies |