| Revenue | NOK 2,2M | -16% |
| EBITDA | NOK -44K | -125% |
| Net profit | NOK -44K | -142% |
| Total assets | NOK 576K | -12% |
| Equity | NOK 292K | +5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 517 | 1 628 | 1 492 | 1 749 | 1 828 | 1 894 | 1 765 | 2 100 | 1 899 | 1 821 | 2 118 | 2 290 | 1 898 | 2 379 | 2 073 | 2 625 | 2 196 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −717 | −677 | −907 | −0 | −0 | −768 | −702 | −812 | −796 |
| EBITDA | 33 | 65 | −214 | 41 | 77 | 80 | −53 | 216 | 50 | −141 | 89 | −4 | −98 | −36 | −141 | 177 | −44 |
| Depreciation & amort. | −10 | −18 | −9 | −0 | −8 | 5 | −0 | −2 | −13 | −6 | −10 | −10 | −10 | −1 | −5 | −15 | −16 |
| EBIT | 23 | 47 | −223 | 41 | 70 | 85 | −53 | 214 | 37 | −148 | 79 | −15 | −108 | −38 | −146 | 162 | −60 |
| Net financials | −12 | −11 | 3 | 2 | 8 | 10 | 11 | 12 | 24 | 1 | 5 | −3 | −0 | 5 | 7 | −1 | −0 |
| Profit before tax | 11 | 36 | −220 | 43 | 78 | 95 | −43 | 226 | 62 | −146 | 84 | −17 | −108 | −33 | −139 | 161 | −60 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −0 | 16 | −0 | −0 | −9 | −35 | 57 | −17 |
| Net profit | 11 | 36 | −220 | 43 | 71 | 73 | −43 | 169 | 56 | −146 | 68 | −17 | −84 | −23 | −104 | 104 | −44 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 933 | 661 | 477 | 565 | 564 | 578 | 723 | 676 | 727 | 676 | 546 | 602 | 474 | 600 | 655 | 576 |
| Equity | −311 | 92 | 21 | 64 | 105 | 178 | 190 | 200 | 206 | 216 | 104 | 103 | 141 | 154 | 175 | 279 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 159 | 30 | 76 | 34 | 124 | 267 | 136 | 232 | 268 | 0 | 0 | 1 | 0 |
| Short-term debt | 147 | 310 | 454 | 242 | 300 | 356 | 312 | 488 | 345 | 245 | 435 | 211 | 192 | 320 | 425 | 376 | 283 |
| Total debt | 666 | 841 | 640 | 413 | 459 | 386 | 388 | 523 | 469 | 512 | 572 | 443 | 461 | 320 | 425 | 376 | 283 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carisma Optikk Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Verngård | Chairman | 0 companies |
| Camilla Inez Kjelland Verngård | Chairman | 0 companies |