| Revenue | NOK 1,4M | +11% |
| EBITDA | NOK -14,7M | -57% |
| Net profit | NOK -3,7M | +12% |
| Total assets | NOK 213,4M | +7% |
| Equity | NOK 73,7M | -5% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 467 | 420 | 560 | 451 | 450 | 454 | 735 | 754 | 200 | 497 | 2 642 | 1 272 | 1 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −58 | −526 | −1 550 | −1 454 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −64 | −328 | −5 822 | −966 | −320 | −36 203 | −1 183 | −694 | −155 | −1 021 | −4 032 | −9 398 | −14 711 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −64 | −328 | −5 954 | −1 099 | −453 | −36 336 | −1 316 | −827 | −288 | −1 154 | −4 165 | −9 531 | −14 844 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 3 884 | −173 | 3 507 | 10 580 | 13 189 | 14 463 | 14 938 | 12 985 | 10 809 | 3 126 | 8 882 | 5 281 | 11 119 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 3 820 | −500 | −2 447 | 9 481 | 12 736 | −21 872 | 13 622 | 12 159 | 10 521 | 1 972 | 4 717 | −4 251 | −3 725 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 45 | 2 683 | 3 182 | 3 302 | 3 143 | 2 683 | 2 125 | 768 | −255 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 3 820 | −500 | −2 492 | 6 798 | 9 554 | −25 175 | 10 480 | 9 476 | 8 396 | 1 204 | 4 972 | −4 251 | −3 725 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 215 184 | 246 115 | 243 801 | 255 822 | 226 406 | 180 977 | 186 745 | 203 318 | 210 882 | 213 331 | 200 284 | 199 048 | 213 412 |
| Equity | — | — | — | — | — | 78 859 | 96 463 | 97 223 | 104 002 | 116 483 | 61 266 | 29 246 | 29 369 | 89 951 | 89 855 | 81 638 | 77 387 | 73 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 135 002 | 148 385 | 145 905 | 137 261 | 104 034 | 101 060 | 95 168 | 93 458 | 99 802 | 118 978 | 112 713 | 112 795 | 120 305 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 323 | 1 267 | 673 | 14 559 | 5 888 | 18 651 | 62 332 | 80 492 | 21 128 | 4 497 | 5 933 | 8 866 | 19 445 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 136 325 | 149 652 | 146 578 | 151 820 | 109 923 | 119 711 | 157 500 | 173 949 | 120 931 | 123 475 | 118 646 | 121 661 | 139 750 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Morten Ingdal | Board of Directors | 0 companies |
| Satinder Vir Singh | Board of Directors | 0 companies |
| Amar Preet Singh | Board of Directors | 0 companies |
| Gurpreet Singh Randhawa | Chairman | 0 companies |