| Revenue | NOK 85K | -30% |
| EBITDA | NOK -32K | -146% |
| Net profit | NOK -63K | -278% |
| Total assets | NOK 523K | -14% |
| Equity | NOK 498K | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 555 | 1 480 | 2 103 | 1 466 | 245 | 126 | 99 | 59 | 79 | 59 | 54 | 72 | 89 | 44 | 59 | 121 | 85 |
| Staff expenses | −0 | −633 | −660 | −712 | −740 | −87 | −50 | −59 | −37 | −44 | −41 | −41 | −23 | −9 | −14 | −11 | −2 | −5 |
| EBITDA | 0 | 350 | 216 | 640 | 187 | −28 | −48 | −73 | −63 | −27 | −31 | −60 | 12 | 5 | −3 | −11 | 69 | −32 |
| Depreciation & amort. | −0 | −29 | −0 | −10 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −15 | −6 | −0 | −31 | −33 | −33 |
| EBIT | 0 | 321 | 216 | 630 | 169 | −45 | −65 | −90 | −80 | −45 | −49 | −77 | −3 | −1 | −3 | −41 | 35 | −65 |
| Net financials | 0 | −146 | 28 | 39 | 49 | −173 | 28 | 80 | −6 | 263 | 34 | 21 | 3 | 2 | 2 | 4 | 0 | 2 |
| Profit before tax | 0 | 175 | 244 | 668 | 218 | −218 | −37 | −10 | −86 | 218 | −15 | −56 | −0 | 1 | −1 | −38 | 35 | −63 |
| Tax | −0 | 101 | 63 | 181 | 58 | −5 | −69 | −65 | −52 | 14 | 4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 74 | 181 | 487 | 159 | −213 | 32 | 55 | −34 | 204 | −19 | −53 | −0 | 1 | −1 | −38 | 35 | −63 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 515 | 1 345 | 1 934 | 6 651 | 6 322 | 6 353 | 6 298 | 6 199 | 1 399 | 1 378 | 1 327 | 585 | 618 | 630 | 599 | 606 | 523 |
| Equity | — | 919 | 1 060 | 1 497 | 1 632 | 1 278 | 1 260 | 1 215 | 1 180 | 1 384 | 1 366 | 1 312 | 564 | 564 | 564 | 526 | 561 | 498 |
| Long-term debt | 0 | 0 | 0 | 1 | 4 830 | 5 018 | 5 018 | 5 018 | 5 016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 596 | 286 | 436 | 189 | 26 | 75 | 65 | 3 | 14 | 13 | 14 | 22 | 53 | 67 | 74 | 45 | 25 |
| Total debt | 0 | 596 | 286 | 437 | 5 019 | 5 044 | 5 093 | 5 083 | 5 019 | 14 | 13 | 14 | 22 | 53 | 67 | 74 | 45 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Sæterøy | Deputy Member | 0 companies |
| Trond Sæterøy | Chairman | 0 companies |