| Revenue | NOK 4,6M | +11% |
| EBITDA | NOK 3,4M | +3% |
| Net profit | NOK 7,9M | -59% |
| Total assets | NOK 79,3M | -9% |
| Equity | NOK 63,8M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 15 | 20 | 20 | 20 | 620 | 2 720 | 3 020 | 3 020 | 3 046 | 3 410 | 3 623 | 3 621 | 3 787 | 4 152 | 4 629 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −215 | −326 |
| EBITDA | 7 | 7 | 0 | 11 | 11 | 565 | 2 556 | 2 826 | 2 825 | 2 789 | 3 105 | 3 382 | 3 042 | 3 212 | 3 261 | 3 362 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −146 | −586 | −586 | −587 | −626 | −669 | −717 | −760 | −829 | −732 | −706 |
| EBIT | 7 | 7 | 0 | 11 | 11 | 419 | 1 970 | 2 240 | 2 238 | 2 163 | 2 436 | 2 665 | 2 282 | 2 383 | 2 529 | 2 656 |
| Net financials | 165 | 343 | 608 | 698 | 568 | 536 | 54 | 945 | 988 | 2 547 | 4 644 | −476 | 44 085 | −959 | 17 166 | 5 639 |
| Profit before tax | 171 | 350 | 608 | 709 | 579 | 955 | 2 024 | 3 184 | 3 226 | 4 710 | 7 080 | 2 189 | 46 367 | 1 424 | 19 695 | 8 294 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 128 | 413 | 391 | 381 | 422 | 482 | 862 | 453 | 378 | 427 |
| Net profit | 171 | 350 | 608 | 709 | 579 | 955 | 1 897 | 2 772 | 2 835 | 4 329 | 6 658 | 1 707 | 45 504 | 971 | 19 316 | 7 868 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 050 | 6 117 | 6 363 | 6 724 | 6 790 | 30 107 | 30 480 | 32 152 | 32 270 | 33 083 | 36 639 | 34 005 | 73 619 | 65 678 | 87 007 | 79 315 |
| Equity | 969 | 1 318 | 1 926 | 2 635 | 3 214 | 4 748 | 6 645 | 8 416 | 8 251 | 11 081 | 14 239 | 13 946 | 53 951 | 43 171 | 60 011 | 63 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 576 | 25 158 | 23 784 | 22 382 | 22 174 | 20 054 | 18 425 | 17 385 | 16 375 | 15 310 | 14 254 | 13 239 |
| Short-term debt | 2 383 | 171 | 12 | 1 | 0 | 202 | 51 | 1 353 | 1 845 | 1 948 | 3 975 | 2 673 | 3 294 | 7 197 | 12 741 | 2 247 |
| Total debt | 5 082 | 4 798 | 4 437 | 4 089 | 3 576 | 25 359 | 23 835 | 23 735 | 24 019 | 22 003 | 22 401 | 20 058 | 19 669 | 22 506 | 26 996 | 15 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Deputy Member | 0 companies |
| Terje Skau Karstensen | Chairman | 0 companies |
| Heidi Karstensen | Board of Directors | 0 companies |