| Revenue | NOK 75K | -30% |
| EBITDA | NOK -220K | -98% |
| Net profit | NOK -219K | -98% |
| Total assets | NOK 2,5M | -12% |
| Equity | NOK -1,5M | -17% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 815 | 729 | 616 | 257 | 158 | 164 | 187 | 73 | 55 | 19 | 106 | 75 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −63 |
| EBITDA | 140 | 11 | 32 | −104 | −168 | −122 | −42 | −98 | −116 | −223 | −111 | −220 |
| Depreciation & amort. | −87 | −84 | −48 | −33 | −28 | −39 | −39 | −55 | −11 | −0 | −0 | −46 |
| EBIT | 54 | −72 | −16 | −136 | −196 | −161 | −81 | −154 | −126 | −223 | −111 | −266 |
| Net financials | −56 | −100 | −23 | −19 | −18 | −20 | −63 | −36 | 0 | 0 | −32 | −13 |
| Profit before tax | −3 | −172 | −38 | −155 | −215 | −181 | −144 | −190 | −126 | −223 | −143 | −280 |
| Tax | 7 | −46 | 10 | −27 | −38 | −26 | −32 | −42 | −28 | −63 | −32 | −61 |
| Net profit | −10 | −126 | −48 | −128 | −177 | −155 | −112 | −148 | −99 | −159 | −111 | −219 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 570 | 3 187 | 2 901 | 2 665 | 2 597 | 2 526 | 2 410 | 2 413 | 2 304 | 2 373 | 2 878 | 2 522 |
| Equity | 6 | −119 | −168 | −296 | −473 | −628 | −740 | −888 | −987 | −1 146 | −1 257 | −1 476 |
| Long-term debt | 3 070 | 3 189 | 2 930 | 2 829 | 2 888 | 3 154 | 3 105 | 3 273 | 3 287 | 3 521 | 4 097 | 3 967 |
| Short-term debt | 494 | 117 | 139 | 132 | 182 | 0 | 45 | 29 | 4 | −2 | 39 | 30 |
| Total debt | 3 564 | 3 306 | 3 069 | 2 961 | 3 070 | 3 154 | 3 150 | 3 301 | 3 291 | 3 519 | 4 135 | 3 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ir Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Sverre Thorstensen | Chief Executive Officer | 0 companies |
| Ine Johannessen Helvik | Chairman | 0 companies |