| Revenue | NOK 2,2M | +5% |
| EBITDA | NOK 1,4M | +9% |
| Net profit | NOK 515K | +45% |
| Total assets | NOK 12,3M | -1% |
| Equity | NOK 4,9M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 550 | 679 | 750 | 842 | 961 | 1 221 | 1 236 | 1 039 | 1 516 | 1 670 | 1 732 | 1 755 | 1 837 | 1 951 | 2 085 | 2 118 | 2 230 |
| Staff expenses | −0 | −28 | −27 | −33 | −38 | −31 | −31 | −45 | −46 | −46 | −17 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 360 | 384 | 511 | 548 | 639 | 740 | 989 | 817 | 868 | 980 | 1 127 | 1 172 | 1 245 | 1 282 | 1 128 | 1 544 | 1 324 | 1 447 |
| Depreciation & amort. | −0 | −82 | −85 | −86 | −86 | −107 | −180 | −170 | −181 | −246 | −272 | −272 | −263 | −270 | −295 | −310 | −329 | −337 | −332 |
| EBIT | 0 | 278 | 299 | 425 | 462 | 533 | 560 | 819 | 635 | 623 | 708 | 855 | 909 | 975 | 987 | 818 | 1 214 | 987 | 1 115 |
| Net financials | 0 | −428 | −301 | −278 | −268 | −267 | −355 | −344 | −352 | −323 | −295 | −307 | −350 | −239 | −185 | −262 | −496 | −531 | −455 |
| Profit before tax | 0 | −150 | −2 | 148 | 194 | 266 | 205 | 476 | 283 | 300 | 414 | 548 | 559 | 736 | 801 | 556 | 719 | 456 | 660 |
| Tax | −0 | −0 | −0 | −0 | −0 | 59 | 53 | 128 | 67 | 68 | 93 | 119 | 123 | 162 | 176 | 122 | 158 | 100 | 145 |
| Net profit | 0 | −150 | −2 | 148 | 194 | 207 | 152 | 347 | 216 | 231 | 321 | 429 | 436 | 574 | 625 | 434 | 561 | 355 | 515 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 138 | 6 173 | 6 149 | 6 101 | 8 732 | 9 554 | 10 282 | 12 506 | 13 199 | 13 111 | 13 009 | 12 952 | 13 138 | 12 839 | 13 053 | 12 617 | 12 441 | 12 262 |
| Equity | — | 619 | 617 | 765 | 959 | 1 166 | 1 318 | 1 665 | 1 881 | 2 113 | 2 434 | 2 863 | 3 299 | 3 873 | 4 098 | 3 932 | 4 493 | 4 848 | 4 863 |
| Long-term debt | 0 | 5 437 | 5 441 | 5 215 | 4 996 | 7 369 | 8 069 | 7 724 | 10 176 | 10 474 | 10 055 | 9 499 | 9 142 | 8 691 | 8 229 | 7 917 | 7 457 | 6 991 | 0 |
| Short-term debt | 0 | 82 | 115 | 169 | 146 | 197 | 167 | 892 | 448 | 613 | 622 | 646 | 511 | 574 | 512 | 1 203 | 668 | 602 | 870 |
| Total debt | 0 | 5 519 | 5 556 | 5 384 | 5 142 | 7 566 | 8 236 | 8 616 | 10 624 | 11 087 | 10 677 | 10 146 | 9 653 | 9 265 | 8 741 | 9 120 | 8 124 | 7 593 | 7 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perander As | Company | 25.0% | 25.0% | 2022 |
Curium As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Nilsen | Chief Executive Officer | 0 companies |
| Per Eivind Andersen | Board of Directors | 0 companies |
| Stein Vidar Andersen | Chairman | 0 companies |