| Revenue | NOK 2,6M | -25% |
| EBITDA | NOK -625K | +62% |
| Net profit | NOK -657K | +62% |
| Total assets | NOK 24,2M | +4% |
| Equity | NOK 23,2M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 317 | 9 585 | 6 590 | 3 441 | 2 593 |
| Staff expenses | −128 | −1 596 | −2 253 | −1 277 | −587 |
| EBITDA | −163 | −2 424 | −4 033 | −1 663 | −625 |
| Depreciation & amort. | −0 | −2 | −15 | −24 | −22 |
| EBIT | −163 | −2 426 | −4 049 | −1 687 | −646 |
| Net financials | 0 | 4 | −9 | −23 | −11 |
| Profit before tax | −163 | −2 422 | −4 058 | −1 710 | −657 |
| Tax | −36 | −532 | 701 | −0 | −0 |
| Net profit | −127 | −1 890 | −4 759 | −1 710 | −657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 553 | 16 701 | 24 221 | 23 419 | 24 241 |
| Equity | 3 803 | 15 302 | 20 578 | 22 868 | 23 227 |
| Long-term debt | 264 | 184 | 184 | 184 | 184 |
| Short-term debt | 2 486 | 1 216 | 3 460 | 367 | 831 |
| Total debt | 2 750 | 1 399 | 3 644 | 551 | 1 014 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.75% | 18.75% | 2023 | |
| Company | 9.37% | 9.37% | 2023 | |
| Company | 8.12% | 8.12% | 2023 | |
| Company | 8.1% | 8.1% | 2023 | |
| Company | 6.71% | 6.71% | 2023 | |
| Company | 6.31% | 6.31% | 2023 | |
| Company | 4.87% | 4.87% | 2023 | |
| Individual | 2.74% | 2.74% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
Sameer Kalra | Company | 2.44% | 2.44% | 2023 |
| Company | 2.44% | 2.44% | 2023 | |
| Company | 1.82% | 1.82% | 2023 | |
| Individual | 1.71% | 1.71% | 2022 | |
| Individual | 1.62% | 1.62% | 2023 | |
| Company | 1.61% | 1.61% | 2023 | |
| Individual | 1.4% | 1.4% | 2023 | |
| Individual | 1.35% | 1.35% | 2022 | |
| Company | 1.29% | 1.29% | 2023 | |
| Company | 1.14% | 1.14% | 2023 | |
| Company | 1.14% | 1.14% | 2023 | |
| Company | 1.12% | 1.12% | 2023 | |
| Individual | 1.12% | 1.12% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
Skogsmllan Ab | Company | 1.02% | 1.02% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Maria Cecilia Åkesson Jakobsson | Chief Executive Officer | 0 companies |
| Aud Trondvold | Chairman | 0 companies |
| Christian Bryn | Board of Directors | 0 companies |
| Bengt Thomas Andersson | Board of Directors | 0 companies |
| Iselin Holmedal Marstrander | Board of Directors | 0 companies |
| Ulf Håkan Nystrøm | Board of Directors | 0 companies |
| Oliver Heinz Trepte | Board of Directors | 0 companies |
| Henrik Danielsen | Board of Directors | 0 companies |