| Revenue | NOK 3,4M | -46% |
| EBITDA | NOK 482K | -67% |
| Net profit | NOK -245K | -153% |
| Total assets | NOK 7,6M | -16% |
| Equity | NOK 3,6M | -17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 364 | 2 819 | 4 213 | 4 844 | 4 785 | 5 603 | 6 937 | 7 085 | 13 060 | 10 816 | 7 761 | 4 463 | 3 743 | 5 943 | 5 563 | 6 341 | 3 448 |
| Staff expenses | −394 | −429 | −509 | −792 | −1 055 | −1 308 | −1 032 | −1 115 | −965 | −1 419 | −932 | −647 | −237 | −134 | −260 | −462 | −471 |
| EBITDA | 656 | 569 | 846 | 1 490 | 747 | 364 | 804 | 1 405 | 5 806 | 2 684 | 589 | −759 | −136 | 2 905 | 1 715 | 1 450 | 482 |
| Depreciation & amort. | −49 | −95 | −95 | −100 | −112 | −118 | −124 | −197 | −244 | −288 | −424 | −603 | −500 | −603 | −539 | −839 | −792 |
| EBIT | 606 | 474 | 751 | 1 390 | 634 | 246 | 680 | 1 208 | 5 563 | 2 396 | 165 | −1 362 | −636 | 2 302 | 1 177 | 612 | −310 |
| Net financials | −16 | −2 | −56 | 3 | 125 | −241 | 2 | −19 | −25 | −21 | −18 | −6 | −12 | −18 | 1 | −4 | 19 |
| Profit before tax | 591 | 471 | 695 | 1 393 | 759 | 4 | 682 | 1 189 | 5 538 | 2 376 | 147 | −1 369 | −648 | 2 284 | 1 177 | 608 | −290 |
| Tax | 167 | 133 | 212 | 392 | 268 | 94 | 198 | 337 | 1 434 | 610 | 56 | −60 | −0 | 272 | 340 | 148 | −46 |
| Net profit | 423 | 338 | 483 | 1 001 | 491 | −89 | 484 | 852 | 4 103 | 1 765 | 92 | −1 309 | −648 | 2 012 | 837 | 459 | −245 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 055 | 1 418 | 2 230 | 2 417 | 2 552 | 2 429 | 2 619 | 3 947 | 8 022 | 8 914 | 10 142 | 9 274 | 7 777 | 9 309 | 10 521 | 9 023 | 7 577 |
| Equity | 706 | 1 044 | 727 | 1 728 | 2 218 | 1 529 | 1 693 | 2 545 | 5 173 | 6 938 | 6 124 | 4 815 | 4 167 | 4 949 | 5 136 | 4 345 | 3 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 543 | 490 | 470 | 380 | 251 | 178 | 2 581 | 3 911 | 3 816 | 3 763 |
| Short-term debt | 349 | 374 | 1 503 | 689 | 333 | 900 | 926 | 859 | 2 359 | 1 506 | 3 637 | 4 208 | 3 432 | 1 779 | 1 474 | 861 | 213 |
| Total debt | 349 | 374 | 1 503 | 689 | 333 | 900 | 926 | 1 402 | 2 849 | 1 976 | 4 017 | 4 459 | 3 610 | 4 360 | 5 385 | 4 677 | 3 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Deputy Member | Deputy Member | 2005 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torpolini Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nicolai Magnus Disen | Deputy Member | 0 companies |
| Svein Torp | Chief Executive Officer | 0 companies |