| Revenue | NOK 24M | +14% |
| EBITDA | NOK 1,1M | +30% |
| Net profit | NOK 746K | +18% |
| Total assets | NOK 5,6M | +56% |
| Equity | NOK 219K | +26% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 794 | 10 672 | 18 605 | 21 015 | 24 029 |
| Staff expenses | −3 091 | −2 790 | −4 955 | −5 569 | −6 244 |
| EBITDA | −664 | −688 | 854 | 860 | 1 120 |
| Depreciation & amort. | −42 | −12 | −28 | −31 | −54 |
| EBIT | −706 | −700 | 825 | 829 | 1 066 |
| Net financials | −38 | −13 | −29 | −16 | −109 |
| Profit before tax | −744 | −713 | 796 | 812 | 957 |
| Tax | −164 | −156 | 175 | 179 | 211 |
| Net profit | −580 | −557 | 621 | 634 | 746 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 349 | 1 467 | 2 855 | 3 602 | 5 626 |
| Equity | −224 | −781 | −160 | 173 | 219 |
| Long-term debt | 1 174 | 500 | 330 | 53 | 1 029 |
| Short-term debt | 1 399 | 1 747 | 2 684 | 3 376 | 4 378 |
| Total debt | 2 573 | 2 247 | 3 015 | 3 429 | 5 407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Douglas | Chief Executive Officer | 0 companies |
| Geir Lima | Board of Directors | 0 companies |
| Dagfinn Johnsen | Chairman | 0 companies |
| Ann Merete Trøan | Board of Directors | 0 companies |