| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +3% |
| Net profit | NOK 2,2M | +588% |
| Total assets | NOK 19,9M | +16% |
| Equity | NOK 15M | +11% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −27 | −27 | −27 | −34 | −35 | −254 | −461 | −467 | −473 | −572 | −523 |
| EBITDA | −291 | −203 | −489 | −453 | −523 | −158 | −984 | −918 | −1 177 | −1 230 | −1 190 |
| Depreciation & amort. | −7 | −5 | −0 | −5 | −6 | −11 | −6 | −5 | −5 | −22 | −22 |
| EBIT | −298 | −209 | −489 | −458 | −529 | −170 | −990 | −923 | −1 182 | −1 252 | −1 212 |
| Net financials | 624 | 45 485 | −113 | 301 | 1 809 | 3 792 | 1 319 | 927 | 1 828 | 791 | 3 462 |
| Profit before tax | 327 | 45 276 | −603 | −157 | 1 280 | 3 622 | 329 | 3 | 646 | −461 | 2 250 |
| Tax | −0 | −0 | −0 | −0 | −0 | 181 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 327 | 45 276 | −603 | −157 | 1 280 | 3 442 | 329 | 3 | 646 | −461 | 2 250 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 033 | 91 971 | 39 841 | 50 362 | 24 744 | 30 290 | 28 126 | 22 988 | 19 568 | 17 256 | 19 934 |
| Equity | 4 154 | 44 130 | 38 827 | 34 270 | 18 600 | 21 042 | 19 871 | 15 374 | 16 020 | 13 558 | 15 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 879 | 47 841 | 1 014 | 16 091 | 6 144 | 9 249 | 8 255 | 7 614 | 3 548 | 3 697 | 4 926 |
| Total debt | 4 879 | 47 841 | 1 014 | 16 091 | 6 144 | 9 249 | 8 255 | 7 614 | 3 548 | 3 697 | 4 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Jorunn De Vibe | Deputy Member | 0 companies |
| Johan Ditlef De Vibe | Chairman | 0 companies |