| Revenue | NOK 477K | -15% |
| EBITDA | NOK 52K | -56% |
| Net profit | NOK -845K | -18% |
| Total assets | NOK 18,9M | +12% |
| Equity | NOK 6,2M | +54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 781 | 797 | 809 | 824 | 834 | 845 | 850 | 876 | 870 | 608 | 440 | 224 | 504 | 556 | 606 | 558 | 477 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 725 | 726 | 747 | 738 | 741 | 774 | 775 | 633 | 570 | 327 | 15 | −147 | 243 | 167 | 58 | 117 | 52 |
| Depreciation & amort. | −0 | −199 | −204 | −204 | −204 | −204 | −204 | −202 | −204 | −210 | −208 | −204 | −222 | −291 | −346 | −349 | −356 | −350 |
| EBIT | 0 | 526 | 522 | 543 | 534 | 536 | 569 | 573 | 429 | 360 | 119 | −190 | −369 | −48 | −178 | −291 | −239 | −298 |
| Net financials | 0 | −524 | −270 | −259 | −278 | −281 | −229 | −204 | −173 | −141 | −131 | −129 | −147 | −180 | −200 | −390 | −682 | −786 |
| Profit before tax | 0 | 2 | 252 | 284 | 256 | 255 | 340 | 369 | 256 | 220 | −12 | −318 | −516 | −228 | −379 | −681 | −921 | −1 084 |
| Tax | −0 | 1 | 70 | 79 | 72 | 71 | 88 | 100 | 52 | 47 | −10 | −78 | −113 | −50 | −83 | −150 | −203 | −238 |
| Net profit | 0 | 1 | 181 | 204 | 184 | 184 | 252 | 269 | 204 | 172 | −2 | −241 | −402 | −178 | −295 | −531 | −718 | −845 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 553 | 9 494 | 9 461 | 9 292 | 9 212 | 9 224 | 9 130 | 8 446 | 8 901 | 8 351 | 7 458 | 10 102 | 12 638 | 15 315 | 16 680 | 16 891 | 18 908 |
| Equity | — | 1 834 | 2 015 | 2 219 | 2 298 | 2 482 | 2 735 | 3 004 | 3 208 | 3 380 | 3 379 | 3 138 | 2 736 | 2 558 | 5 262 | 4 731 | 4 013 | 6 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 370 | 6 091 | 5 813 | 5 012 | 4 837 | 4 671 | 4 284 | 7 100 | 7 232 | 6 864 | 8 664 | 8 216 | 7 768 |
| Short-term debt | 0 | 340 | 339 | 351 | 359 | 361 | 398 | 313 | 226 | 684 | 301 | 36 | 266 | 2 849 | 3 189 | 3 286 | 4 662 | 4 972 |
| Total debt | 0 | 7 719 | 7 479 | 7 241 | 6 993 | 6 730 | 6 489 | 6 126 | 5 238 | 5 521 | 4 972 | 4 320 | 7 366 | 10 081 | 10 052 | 11 950 | 12 878 | 12 740 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eføy Investering As | Company | 33.3% | 33.3% | 2022 |
Par Invest Holding As | Company | 33.3% | 33.3% | 2022 |
Mjølner Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Åge Hauge | Chairman | 0 companies |
| Ole Ertvaag | Board of Directors | 0 companies |
| Per Anders Ravnestad | Board of Directors | 0 companies |