| Revenue | NOK 1,7M | -8% |
| EBITDA | NOK 273K | +4756% |
| Net profit | NOK 245K | +787% |
| Total assets | NOK 702K | +139% |
| Equity | NOK 355K | +222% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 139 | 2 434 | 3 398 | 2 520 | 2 365 | 1 608 | 1 290 | 1 216 | 1 722 | 1 740 | 1 774 | 1 761 | 1 597 | 1 629 | 1 732 | 1 840 | 1 685 |
| Staff expenses | −1 117 | −1 363 | −1 845 | −1 856 | −1 419 | −902 | −755 | −824 | −886 | −896 | −1 247 | −1 139 | −966 | −899 | −849 | −1 110 | −941 |
| EBITDA | 106 | 111 | 334 | −185 | 75 | 75 | 28 | −167 | 281 | 103 | 44 | 122 | 61 | 42 | 67 | −6 | 273 |
| Depreciation & amort. | −95 | −129 | −60 | −47 | −47 | −47 | −47 | −47 | −51 | −62 | −62 | −62 | −41 | −0 | −0 | −7 | −10 |
| EBIT | 11 | −17 | 274 | −231 | 29 | 28 | −19 | −214 | 230 | 42 | −18 | 60 | 20 | 42 | 67 | −13 | 263 |
| Net financials | −2 | −6 | −14 | −15 | −32 | −13 | −18 | −34 | −43 | −26 | 31 | −50 | −39 | −25 | −20 | −23 | −19 |
| Profit before tax | 9 | −23 | 260 | −247 | −3 | 15 | −37 | −248 | 186 | 15 | 13 | 10 | −19 | 16 | 47 | −36 | 245 |
| Tax | 12 | −1 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −22 | 195 | −247 | −3 | 15 | −37 | −248 | 186 | 15 | 13 | 10 | −19 | 16 | 47 | −36 | 245 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 769 | 1 011 | 645 | 780 | 437 | 446 | 328 | 798 | 554 | 759 | 903 | 755 | 708 | 663 | 294 | 702 |
| Equity | 217 | 194 | 389 | 142 | 139 | 154 | 117 | −131 | 56 | 71 | 83 | 93 | 74 | 99 | 146 | 110 | 355 |
| Long-term debt | 0 | 223 | 179 | 133 | 383 | 79 | 24 | 179 | 419 | 308 | 214 | 572 | 488 | 381 | 310 | 238 | 151 |
| Short-term debt | 298 | 352 | 443 | 370 | 258 | 204 | 305 | 279 | 323 | 175 | 462 | 238 | 192 | 228 | 207 | −55 | 196 |
| Total debt | 298 | 575 | 622 | 503 | 640 | 283 | 329 | 458 | 743 | 483 | 676 | 810 | 680 | 609 | 517 | 184 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aina Peggy Brandvoll Jacobsen | Deputy Member | 0 companies |
| Odd Arne Jacobsen | Board of Directors | 0 companies |
| Hertta-Riikka Hamnvik | Chairman | 0 companies |
| Bernt Lamøy | Chairman | 0 companies |